Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2405 Shale Cir Cleburne, TX 76033-8683

    • Industrial properties
    • 6,960 SF
    • 9.98 lot acres
    OFF-MARKET
    Value Estimations
    $445,000
    Show details
    Cap Rate Potential
    8.1%
    Industrial properties
    Location Intelligence
    Property ID
    US82-4843270
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 2405 Shale Cir

    Year built
    2007
    Lot size
    9.98 lot acres
    Property size
    6,960 SF
    Property type
    Industrial properties
    APN
    126.3713.01060
    APU
    126371301060

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $445,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $477,000
      Market price range: $111k - $666k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleburne
    County
    Johnson
    State
    Texas
    Longitude
    -97.3817
    Latitude
    32.3083
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $16,069
    $434,903
    $287,200
    $722,103
    -
    $434,903
    $287,200
    $722,103

    Comparable in this City

    • Value Estimation by Request

      820 Sparks Dr

      INDUSTRIAL (GENERAL)
      820 Sparks Dr, Cleburne, TX 76033-7700
      View Details
    • Value Estimation
      $595,000
      54,975 SF

      822 Walter Holliday Dr

      INDUSTRIAL (GENERAL) • 54,975 SF
      822 Walter Holliday Dr, Cleburne, TX 76033-9600
      View Details
    • Value Estimation
      $785,000
      33,600 SF

      410 Marti Dr

      INDUSTRIAL (GENERAL) • 33,600 SF
      410 Marti Dr, Cleburne, TX 76033-7705
      View Details
    • Value Estimation by Request
      504,995 SF

      3470 Windmill Rd

      INDUSTRIAL (GENERAL) • 504,995 SF
      3470 Windmill Rd, Cleburne, TX 76033-7746
      View Details
    • Value Estimation
      $615,000
      8,822 SF

      3202 Windmill Rd

      INDUSTRIAL (GENERAL) • 8,822 SF
      3202 Windmill Rd, Cleburne, TX 76033-7753
      View Details
    • Value Estimation
      $225,000
      504,995 SF

      3470 Windmill Rd

      INDUSTRIAL (GENERAL) • 504,995 SF
      3470 Windmill Rd, Cleburne, TX 76033-7746
      View Details

    Similar Nearby for Sale

    • $533,610
      152,460 SF

      Cleburne Warehouse & Land Investment

      152,460 SF Warehouse, 5.5 Acres Available
      2 Kilpatrick St, Cleburne, TX 76033
      View Details
    • $2,200,000
      2.00 Acres

      Cleburne Industrial Property on Highway 174

      Two-acre industrial property with two buildings on a major travel corridor.
      2305 N Main St, Cleburne, TX 76033
      View Details
    • $4,800,000
      85.00 Acres

      85-Acre Cleburne Commercial Land

      Prime Texas acreage, excellent access, opportunity zone.
      2949 Weatherford Hwy, Cleburne, TX 76033
      View Details
    • $319,900
      1,650 SF

      Cleburne Warehouse: Prime Location

      1,650 SF Warehouse, C1 Zoning
      1711 Main St, Cleburne, TX 76033
      View Details
    • $795,000
      10,612 SF

      Cleburne Warehouse Investment Opportunity

      10,612 SF Multi-Tenant Warehouse in Cleburne, TX
      405 Ridgeway Dr, Cleburne, TX 76033
      View Details
    • $348,480
      87,120 SF

      Cleburne TX Warehouse Land Investment

      87,120 SF Warehouse, 5.5 Acres Available
      1 Kilpatrick St, Cleburne, TX 76033
      View Details

    Similar Nearby for Lease

    • $3,325 /Mo

      Office Warehouse Space Available

      Office warehouse space with grade level door for lease.
      1812 N Main B, Cleburne, TX 76033
      View Details
    • $2,162 /Mo

      Office Warehouse Space Available

      Office warehouse space with grade level door for lease.
      1748 N Main C, Cleburne, TX 76033
      View Details
    • $5,500 /Mo
      68,825 SF

      Cleburne Commercial Property with Warehouse

      Commercial property with office, warehouse, and yard in Cleburne, TX.
      500 W Kilpatrick St, Cleburne, TX 76033
      View Details
    • $3,325 /Mo
      332,798 SF

      Office Warehouse Space Available

      Office and warehouse spaces available in Cleburne, Texas.
      1812 N Main St, Cleburne, TX 76033
      View Details
    • $2,162 /Mo
      10,500 SF

      Office Warehouse Space Available

      Office and warehouse spaces available in Cleburne, Texas.
      1748 N Main St, Cleburne, TX 76033
      View Details
    • $9 SF/Yr
      13,778 SF

      Cleburne Industrial Warehouse

      13,778 SF Warehouse, 20-Ton Crane Ready
      0 Tbd Windmill Rd, Cleburne, TX 76033
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2405 Shale Cir
    Cleburne, TX 76033-8683
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.