Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Kemmerlin Ln Beaufort, SC 29907-2709

    • Office buildings
    • 3,411 SF
    • 0.43 lot acres
    OFF-MARKET
    Value Estimations
    $680,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-0806628
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Beaufort-Jasper County REALTORS / Vocational School / Training Center

    Property Details for 22 Kemmerlin Ln

    Year built
    2007
    Lot size
    0.43 lot acres
    Property size
    3,411 SF
    Zone code
    6612
    Property type
    Office buildings
    APN
    R200 018 000 0517 0000
    APU
    R20001800005170000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $679,000
      Market price range: $679k - $1.09M
      AI Estimate
      $679,000
      Market price range: $679k - $1.09M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $850,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beaufort
    County
    Beaufort
    State
    South Carolina
    Longitude
    -80.6552
    Latitude
    32.4068
    CBSA code
    25940
    CBSA name
    HILTON HEAD ISLAND-BEAUFORT, SC MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,591
    $0.00
    $0.00
    $20,550
    -
    $103,200
    $324,500
    $427,700

    Comparable in this City

    • Value Estimation by Request
      900 SF

      5 Sheffield Ct

      OFFICE BUILDING • 900 SF
      5 Sheffield Ct, Beaufort, SC 29907-1724
      View Details
    • Value Estimation
      $560,000
      2,824 SF

      3 Celadon Dr

      OFFICE BUILDING • 2,824 SF
      3 Celadon Dr, Beaufort, SC 29907-2695
      View Details
    • Value Estimation
      $1,025,000
      4,922 SF

      15 Sams Pt Rd

      OFFICE BUILDING • 4,922 SF
      15 Sams Pt Rd, Beaufort, SC 29907-1588
      View Details
    • Value Estimation by Request
      0.03 Acres

      9 Celadon Dr

      PROFESSIONAL BUILDING • 0.03 Acres
      9 Celadon Dr, Beaufort, SC 29907-3600
      View Details
    • Value Estimation by Request
      0.03 Acres

      Beaufort, SC 29907

      PROFESSIONAL BUILDING • 0.03 Acres
      Beaufort, SC 29907
      View Details
    • Value Estimation
      $955,000
      2,972 SF

      22 Sams Pt Way

      OFFICE BUILDING • 2,972 SF
      22 Sams Pt Way, Beaufort, SC 29907-2000
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Office Space on Lady's Island

      Office space for sale on Lady's Island, South Carolina.
      189 Sea Island Pkwy, Beaufort, SC 29907
      View Details
    • Contact for pricing
      8,944 SF

      Lady's Island Office Space

      Conveniently located 1,250 SF office space on major thoroughfare.
      189 Sea Island Pkwy, Beaufort, SC 29907
      View Details
    • $75,000
      0.12 Acres

      Marshfront Lot Near Golf Course

      Residential lot on Lady's Island with marsh views.
      12 Wilderness Dr W, Beaufort, SC 29907
      View Details
    • $150,000
      0.44 Acres

      Residential Land Near Downtown Beaufort

      Residential land for sale near downtown, boat landing, and amenities.
      25 Meridian Rd, Beaufort, SC 29907
      View Details
    • $650,000
      0.48 Acres

      Cat Island Homesite Opportunity

      Homesite with marsh views in desirable Beaufort location.
      38 Sheffield Ave, Beaufort, SC 29907
      View Details
    • $499,000
      Pending

      Lady's Island Commercial Site

      High-traffic commercial land in Lady's Island Village Center.
      Fry Rd, Ladys Island, SC 29907
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo
      3,049 SF

      New Custom-Built Office Suites

      Pre-leasing custom office suites with private entrances, available Q2 2026.
      101 Ladys Island Cmns, Ladys Island, SC 29907
      View Details
    • $600 /Mo

      Office Space Near Downtown Beaufort

      Multi-tenant commercial building near Beaufort High School and downtown.
      9a Rue Du Bois, Beaufort, SC 29907
      View Details
    • $1,600 /Mo

      Renovated Office Space For Rent

      Newly renovated 650 SF office space with utilities included.
      1 Merchants Ln, Ladys Island, SC 29907
      View Details
    • $3,600 /Mo
      19,602 SF

      Lady's Island Versatile Office Space

      Well-conditioned office space ideal for medical, wellness, or traditional office.
      27 Kemmerlin Ln, Beaufort, SC 29907
      View Details
    • $22 SF/Yr
      1,250 SF

      Sea Island Parkway Office Space

      Prime Office, 1250 sq ft, Lady's Island
      189 Sea Island Pkwy, Beaufort, SC 29907
      View Details
    • Contact for pricing

      Retail Center Shadow-Anchored by Walmart

      Retail spaces available in high-traffic, Walmart shadow-anchored shopping center.
      277 Sea Island Pkwy, Beaufort, SC 29907
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Kemmerlin Ln
    Beaufort, SC 29907-2709
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!