Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    2181 3Rd Ave Napa, CA 94558
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2181 3Rd Ave Napa, CA 94558

    View on Map
    • Vineyards
    For Sale
    $27,000,000
    View Listing →
    Napa Valley Vineyard Estate For Sale
    $27,000,000
    13,250 SF

    Napa Valley Vineyard Estate

    Prestigious estate with residence and profitable vineyard in Napa.

    2181 3rd Ave, Napa, CA 94558
    View Listing
    Property ID
    US09-1973567
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Vineyards

    Property Details for 2181 3Rd Ave

    Property type
    Vineyards
    Property subtype
    Commercial real estate

    Description

    Created from the 1800s settlement of Napa’s founder, Nathan Coombs, the Meteor Vineyard Estate is a rare prestigious offering: an architecturally significant residence and an esteemed, highly profitable ultra-premium vineyard that has been called the Grand Cru of the Coombsville region. Gated and consummately serene, this ±34-acre oasis is anchored by a 13,250 +/- sq ft residential compound designed by Cutler Anderson—an impressive landmark comprising a four-bedroom main home, a three-bedroom second dwelling, and studio. Designed with layered rammed earth walls, Douglas fir beams, and expansive floor-to-ceiling windows, the residences blend seamlessly into their serene setting. Main home highlights include a chef’s kitchen, luxurious primary suite, wine cellar and tasting salon, a home theater, koi pond, gym, sauna, and pool with bluestone terrace. A cedar boardwalk leads to the second dwelling with its own plunge pool and vineyard views. The enveloping 22.58 +/- acre vineyard planted to Cabernet Sauvignon and Petit Verdot serves as the select source of numerous single-vineyard designate wines and of the estate’s own distinguished Meteor brand. This is truly a once-in-a-lifetime opportunity for a connoisseur of architecture, winemaking, and the geography and flora of Napa Valley.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Napa
    County
    Napa
    State
    California
    Longitude
    -122.23739
    Latitude
    38.310863

    Comparable in this City

    • $5,900,000

      Napa Valley Estate Home Site

      20-acre Napa Valley home site with vineyard potential.
      4250 Silverado Trl, Napa, CA 94558
      View Details
    • $1,500,000
      2,160 SF

      Napa Wine Country Victorian Property

      One-acre Napa property with wine production and tasting permits.
      129 Devlin Rd, Napa, CA 94558
      View Details
    • $500,000

      20 Acres in Mt. Veeder

      20 acres in Mt. Veeder AVA with vineyard potential.
      Veeder Mount Veeder Rd, Napa, CA 94558
      View Details
    • $5,700,000

      Napa Valley Vineyard Estate Potential

      Estate property with vineyard, views, and winemaking potential.
      2340 Mount Veeder Rd, Napa, CA 94558
      View Details
    • $1,350,000

      South Napa Cabernet Vineyard

      9.5-acre vineyard with Cabernet Sauvignon and Cabernet Franc.
      3800 Jameson Canyon Rd, Napa, CA 94558
      View Details
    • $4,175,000
      57.00 Acres

      Napa Valley Land with Views

      57 acres in Napa's Wooden Valley, ideal estate home site.
      Quail Rdg Rd, Napa, CA 94558
      View Details

    Similar Nearby for Sale

    • $5,900,000

      Napa Valley Estate Home Site

      20-acre Napa Valley home site with vineyard potential.
      4250 Silverado Trl, Napa, CA 94558
      View Details
    • $1,500,000
      2,160 SF

      Napa Wine Country Victorian Property

      One-acre Napa property with wine production and tasting permits.
      129 Devlin Rd, Napa, CA 94558
      View Details
    • $500,000

      20 Acres in Mt. Veeder

      20 acres in Mt. Veeder AVA with vineyard potential.
      Veeder Mount Veeder Rd, Napa, CA 94558
      View Details
    • $5,700,000

      Napa Valley Vineyard Estate Potential

      Estate property with vineyard, views, and winemaking potential.
      2340 Mount Veeder Rd, Napa, CA 94558
      View Details
    • $1,350,000

      South Napa Cabernet Vineyard

      9.5-acre vineyard with Cabernet Sauvignon and Cabernet Franc.
      3800 Jameson Canyon Rd, Napa, CA 94558
      View Details
    • $3,990,000

      Silverado Trail Residential Development Opportunity

      Large lot on Silverado Trail near Yountville with vineyard views.
      7025 Silverado Trl, Napa, CA 94558
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Napa Industrial Single Tenant Space

      Single tenant industrial space available for lease in Napa, CA.
      902 Enterprise Way, Napa, CA 94558
      View Details
    • Contact for pricing

      Napa Warehouse Sublease Opportunity

      30,000 SF warehouse for sublease in Napa, CA.
      607 Airpark Rd, Napa, CA 94558
      View Details
    • Contact for pricing

      Napa Valley Flex/Office Complex

      Multi-tenant office and flex complex in Napa Valley.
      860 Napa Valley Corporate Way, Napa, CA 94558
      View Details
    • Contact for pricing
      6,960 SF

      Napa Warehouse Space Available

      6,960 SF warehouse space available for sublease in Napa.
      163-189 Camino Dorado, Napa, CA 94558
      View Details
    • Contact for pricing

      Napa Valley Office Space Available

      Single-story office space with private offices, conference rooms, and kitchenette.
      851 Napa Valley Corporate Way, Napa, CA 94558
      View Details
    • Contact for pricing

      Class A Office Suites Available

      Class A office and medical suites for lease in Napa.
      5 Financial Plz, Napa, CA 94558
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2181 3Rd Ave
    Napa, CA 94558
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!