Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2116 F NW St Washington, DC 20037-2712

    • Hotels
    • 104,785 SF
    • 0.35 lot acres
    OFF-MARKET
    Value Estimations
    $9,545,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US16-0071843
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • State Plaza Hotel / Lodging
    • Garden Cafe / Cafe / Restaurant

    Property Details for 2116 F NW St

    Year built
    1955
    Construction
    STEEL FRAME
    Lot size
    0.35 lot acres
    Property size
    104,785 SF
    Zone code
    RA-5
    Property type
    Hotels
    APN
    0081 0097
    APU
    810097

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $11,200,000
      6.5%
      $10,335,000
      7%
      $9,600,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    District Of Columbia
    State
    DC
    Longitude
    -77.0475
    Latitude
    38.897
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $230,907
    $9,541,600
    $2,390,400
    $11,932,000
    -
    $9,541,600
    $2,390,400
    $11,932,000

    Comparable in this City

    • Value Estimation
      $4,130,000
      94,951 SF

      2500 Pennsylvania NW Ave

      HOTEL • 94,951 SF
      2500 Pennsylvania NW Ave, Washington, DC 20037-1611
      View Details
    • Value Estimation by Request
      129,960 SF

      2201 M NW St

      HOTEL • 129,960 SF
      2201 M NW St, Washington, DC 20037-1416
      View Details
    • Value Estimation
      $4,170,000
      98,042 SF

      801 New Hampshire NW Ave

      HOTEL • 98,042 SF
      801 New Hampshire NW Ave, Washington, DC 20037-2305
      View Details
    • Value Estimation
      $9,255,000
      226,694 SF

      1143 New Hampshire NW Ave

      HOTEL • 226,694 SF
      1143 New Hampshire NW Ave, Washington, DC 20037-1522
      View Details
    • Value Estimation
      $43,735,000
      128,480 SF

      1 Washington NW Cir

      HOTEL • 128,480 SF
      1 Washington NW Cir, Washington, DC 20037-2347
      View Details
    • Value Estimation
      $5,335,000
      125,280 SF

      2121 M NW St

      HOTEL • 125,280 SF
      2121 M NW St, Washington, DC 20037-1212
      View Details

    Similar Nearby for Sale

    • $245,000
      824 SF

      Updated Apartment in Potomac Plaza

      Move-in ready apartment with modern amenities and convenient location.
      2475 Virginia Ave NW, Washington, DC 20037
      View Details
    • $410,000

      DuPont Circle Condo with Balcony

      Stylish 1-bedroom condo in vibrant DuPont Circle, move-in ready.
      2141 P St NW, Washington, DC 20037
      View Details
    • $415,000

      Dupont Circle Condo with Balcony

      One-bedroom condo in Dupont Circle with modern amenities and balcony.
      2141 P St NW, Washington, DC 20037
      View Details
    • Contact for pricing
      5,600 SF

      Washington Circle Brownstone Medical Office

      Five-story, 5,600 SF renovated townhouse in the heart of Dupont Circle.
      1011 New Hampshire Ave Nw, Washington, DC 20037
      View Details
    • New
      $1,495,000
      2,300 SF

      Dupont Circle Multifamily Investment Opportunity

      Four-unit property near Dupont Circle with strong rental appeal.
      2143 Newport Pl NW, Washington, DC 20037
      View Details
    • $250,000

      Medical Office Condo For Sale

      Medical office condo in Foggy Bottom near Washington Circle.
      3 Washington Cir NW, Washington, DC 20037
      View Details

    Similar Nearby for Lease

    • $50 SF/Yr
      3,972 SF

      Retail Space Near Trader Joe's

      Retail space available in prime location near prestigious hotels.
      1100 25Th St NW, Washington, DC 20037
      View Details
    • $45 SF/Yr
      3,241 SF

      Retail Space Near Trader Joe's

      Retail space available in Trader Joe’s anchored building.
      2425 L St NW, Washington, DC 20037
      View Details
    • Contact for pricing
      12,259 SF

      Class A Office Building

      Prominent CBD location with K Street frontage and amenities.
      2175 K St NW, Washington, DC 20037
      View Details
    • Contact for pricing
      3,864 SF

      Retail Space in West End

      Corner retail space with patio potential in the Ritz Carlton.
      1101 23Rd St NW, Washington, DC 20037
      View Details
    • $8,250,000
      9,604 SF

      Dupont Circle Freestanding Retail Property

      Centrally located, renovated retail property in Dupont Circle.
      1413-1415 22Nd St NW, Washington, DC 20037
      View Details
    • Contact for pricing
      3,564 SF

      Prime Retail Space in Washington

      Centrally located retail space near embassies and transportation hubs.
      1255 23Rd St NW, Washington, DC 20037
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2116 F NW St
    Washington, DC 20037-2712
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.