Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    200 Willow Ln Mcdonough, GA 30253-6566

    • Office buildings
    • 1,377 SF
    • 99.27 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1853556
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Audubon Estates / Campground & RV Park

    Property Details for 200 Willow Ln

    Year built
    1986
    Construction
    WOOD
    Lot size
    99.27 lot acres
    Property size
    1,377 SF
    Zone code
    RMH
    Property type
    Office buildings
    APN
    074-01024000
    APU
    7401024000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mcdonough
    County
    Henry
    State
    Georgia
    Longitude
    -84.1802
    Latitude
    33.4377
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $93,460
    $1,588,320
    $578,440
    $2,166,760
    -
    $3,970,800
    $1,446,100
    $5,416,900

    Comparable in this City

    • Value Estimation
      $1,050,000
      6,638 SF

      103 Jonesboro Rd

      OFFICE BUILDING • 6,638 SF
      103 Jonesboro Rd, Mcdonough, GA 30253-3169
      View Details
    • Value Estimation
      $585,000
      4,708 SF

      1000 Pennsylvania Ave, Unit 1010

      OFFICE BUILDING • 4,708 SF
      1000 Pennsylvania Ave, Mcdonough, GA 30253-9101
      View Details
    • Value Estimation
      $3,690,000
      30,430 SF

      115 Westridge Industrial Blvd

      OFFICE BUILDING • 30,430 SF
      115 Westridge Industrial Blvd, Mcdonough, GA 30253-9103
      View Details
    • Value Estimation
      $2,755,000
      23,904 SF

      136 Kys Fry St

      OFFICE BUILDING • 23,904 SF
      136 Kys Fry St, Mcdonough, GA 30253-3213
      View Details
    • Value Estimation
      $800,000
      4,041 SF

      87 Kys Fry St

      OFFICE BUILDING • 4,041 SF
      87 Kys Fry St, Mcdonough, GA 30253-3228
      View Details
    • Value Estimation by Request
      560 SF

      84 Hood St

      OFFICE BUILDING • 560 SF
      84 Hood St, Mcdonough, GA 30253-2329
      View Details

    Similar Nearby for Sale

    • $1,900,000
      3,591 SF

      Prime Commercial Property on Highway 20/81

      Former bank branch with high visibility and expansion potential.
      865 Hwy, McDonough, GA 30253
      View Details
    • Contact for pricing

      Freestanding Building in McDonough

      5,000 SF building with office and warehouse space.
      2851 Commerce Pl, McDonough, GA 30253
      View Details
    • Contact for pricing
      3.21 Acres

      McDonough Office Space: Prime Location

      10,800 sq ft Office, 3.21 Acres
      507 Industrial Blvd, Mcdonough, GA 30253
      View Details
    • $375,000
      0.51 Acres

      Renovated Commercial Space in McDonough

      Fully renovated commercial space with income-producing units in prime location.
      3949 Jodeco Rd, McDonough, GA 30253
      View Details
    • $1,999,000
      Pending

      Versatile Commercial Property on 2 Acres

      High-visibility commercial property suitable for diverse uses and future development.
      2170 Jonesboro Rd, McDonough, GA 30253
      View Details
    • $350,000
      1,818 SF

      McDonough Commercial Opportunity

      Commercial property zoned for office and institutional uses in McDonough.
      205 Decatur Rd, McDonough, GA 30253
      View Details

    Similar Nearby for Lease

    • $1,303 /Mo
      782 SF

      Office Space Near Downtown

      782 SF office space near downtown McDonough, Georgia.
      2202 Commerce Pl, McDonough, GA 30253
      View Details
    • $60 SF/Yr
      150 SF

      Prime Henry County Office Suite

      Executive Office Space Available Now
      1700 Pennsylvania Ave, McDonough, GA 30253
      View Details
    • $18 SF/Yr
      2,464 SF

      McDonough Office Space: Heritage Square

      Prime McDonough Office, 2464 sq ft
      1840 Pennsylvania Ave, McDonough, GA 30253
      View Details
    • $19 SF/Yr
      895 SF

      McDonough Office Space: Heritage Square

      895 sq ft Executive Office Suite in McDonough, GA
      1800 Pennsylvania Ave, McDonough, GA 30253
      View Details
    • $1,225 /Mo
      782 SF

      Office Space Near Downtown McDonough

      Office space for lease near downtown McDonough, GA.
      2204 Commerce Pl, McDonough, GA 30253
      View Details
    • $12 SF/Yr
      63,640 SF

      Point 75 Office Park - McDonough, GA

      Modern Office/Industrial Space Available
      3500 Loop Rd, McDonough, GA 30253
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    200 Willow Ln
    Mcdonough, GA 30253-6566
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.