Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    164 Waterfront St, Unit COMM2 Oxon Hill, MD 20745-1137

    • Turn key restaurants
    • 7,509 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $6,975,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1285657
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Faith2Felicity Inc. / Jewelry Store / Gift Shop

    Property Details for 164 Waterfront St

    Year built
    2008
    Lot size
    0.12 lot acres
    Property size
    7,509 SF
    Zone code
    MXT
    Property type
    Turn key restaurants
    APN
    12-3841384
    APU
    123841384

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $4,655,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $5,845,000
      Change: +26% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $4,970,000
      Change: +7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Oxon Hill
    County
    Prince George's
    State
    Maryland
    Longitude
    -77.0163
    Latitude
    38.7835
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $80,800
    $0.00
    $0.00
    $7,266,200
    -
    $537,600
    $7,261,700
    $7,799,300

    Comparable in this City

    • Value Estimation
      $755,000
      2,520 SF

      6355 Oxon Hl Rd

      RESTAURANT • 2,520 SF
      6355 Oxon Hl Rd, Oxon Hill, MD 20745-2236
      View Details
    • Value Estimation
      $5,340,000
      6,532 SF

      188 Waterfront St

      RESTAURANT • 6,532 SF
      188 Waterfront St, Oxon Hill, MD 20745-1137
      View Details
    • Value Estimation
      $935,000
      4,091 SF

      5300 Indian Head Hwy

      RESTAURANT • 4,091 SF
      5300 Indian Head Hwy, Oxon Hill, MD 20745-2017
      View Details
    • Value Estimation by Request
      1,032 SF

      7400 Livingston Rd

      RESTAURANT • 1,032 SF
      7400 Livingston Rd, Oxon Hill, MD 20745-1705
      View Details
    • Value Estimation by Request
      1,500 SF

      5431 Indian Head Hwy

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,500 SF
      5431 Indian Head Hwy, Oxon Hill, MD 20745-2020
      View Details
    • Value Estimation
      $710,000
      3,000 SF

      6258 Oxon Hl Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,000 SF
      6258 Oxon Hl Rd, Oxon Hill, MD 20745-3009
      View Details

    Similar Nearby for Sale

    • $1,900,000
      1,827 SF

      Former Gas Station on Highway

      1,827 SF building on over 1/2 acre lot.
      4900 Indian Head Hwy, Oxon Hill, MD 20745
      View Details
    • $3,000,000
      10,531 SF

      Oxon Hill Office Building For Sale

      10,531 SF office building with high visibility and amenities.
      1900 John Hanson Ln, Oxon Hill, MD 20745
      View Details
    • $560,000

      Top-Floor Condo in National Harbor

      Two-bedroom condo with den, upgrades, and garage parking.
      104 Saint Ives Pl Pl, Oxon Hill, MD 20745
      View Details
    • $275,000

      Oxon Hill Specialty Property

      Specialty property available for sale in Oxon Hill, Maryland.
      1206 Crisfield Dr, Oxon Hill, MD 20745
      View Details
    • $585,000

      Oxon Hill Specialty Property

      Specialty property available for sale in Oxon Hill, Maryland.
      7500 Oxon Hill Rd, Oxon Hill, MD 20745
      View Details
    • $365,000

      Resort-Style Condo with Garage Parking

      Condo with resort amenities, one bedroom, and two garage spaces.
      145 Riverhaven Dr Dr, Oxon Hill, MD 20745
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,000 SF

      Retail Space Near MGM Casino

      Retail space with high visibility near MGM Casino and outlets.
      6241-6251 Livingston Rd, Oxon Hill, MD 20745
      View Details
    • Contact for pricing
      3,600 SF

      Retail Space in Oxon Hill

      Retail space available in shopping center anchored by Giant Food.
      4901-5135 Indian Head Hwy, Oxon Hill, MD 20745
      View Details
    • Contact for pricing
      269,619 SF

      5225 Indian Head Hwy

      Lifestyle centers • 269,619 SF
      5225 Indian Head Hwy, Forest Heights, MD 20745
      View Details
    • Contact for pricing
      29,864 SF

      Retail Space Near MGM Casino

      Retail space with high visibility near MGM Casino and Tanger Outlets.
      6111 Livingston Rd, Oxon Hill, MD 20745
      View Details
    • Contact for pricing
      5,000 SF

      Dominant Shopping Center Near National Harbor

      Convenient location near National Harbor, MGM Grand, and major routes.
      6127 Oxon Hill Rd, Oxon Hill, MD 20745
      View Details
    • Contact for pricing
      2,334 SF

      Retail Space Near Southern Avenue

      Retail space in mixed-use project near Metro Station.
      1501 Southern Ave SE, Oxon Hill, MD 20745
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    164 Waterfront St, Unit COMM2
    Oxon Hill, MD 20745-1137
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.