Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1620 End Ave Nashville, TN 37203-3126

    • Hotels
    • 253,700 SF
    OFF-MARKET
    Last Sale
    Jun 21, 2022
    $119,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2251815
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Thistle and Rye / Restaurant
    • Conrad Nashville / Hotel & Motel
    • Blue Aster / Restaurant
    • The Fifth Avenue Club Nashville / Hair Salon

    Property Details for 1620 End Ave

    Property size
    253,700 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    092-12-4A-004-00
    APU
    092124A00400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      Off market

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $95,767,000
      Market price range: $35.6M - $110M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $75,130,000
      Current use
      AUTO REPAIR, GARAGE
      $153,790,000
      Change: +105% Conversion: Difficult
      WAREHOUSE, STORAGE
      $135,510,000
      Change: +80% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $134,295,000
      Change: +79% Conversion: Difficult
      RETAIL STORES
      $117,325,000
      Change: +56% Conversion: Difficult
      MEDICAL BUILDING
      $88,535,000
      Change: +18% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Nashville
    County
    Davidson
    State
    Tennessee
    Longitude
    -86.7944
    Latitude
    36.1544
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,106,382
    $2,123,600
    $31,877,080
    $34,000,680
    -
    $5,309,000
    $79,692,700
    $85,001,700

    Comparable in this City

    • Value Estimation by Request
      583,623 SF

      1000 Broadway

      HOTEL/MOTEL • 583,623 SF
      1000 Broadway, Nashville, TN 37203-3114
      View Details
    • Value Estimation
      $2,820,000
      76,894 SF

      901 Division St

      HOTEL/MOTEL • 76,894 SF
      901 Division St, Nashville, TN 37203-4110
      View Details
    • Value Estimation
      $12,015,000
      175,290 SF

      1800 End Ave

      HOTEL/MOTEL • 175,290 SF
      1800 End Ave, Nashville, TN 37203-2506
      View Details
    • Value Estimation
      $10,055,000
      291,784 SF

      2100 End Ave

      HOTEL/MOTEL • 291,784 SF
      2100 End Ave, Nashville, TN 37203-5200
      View Details
    • Value Estimation by Request
      130,010 SF

      118 7th N Ave

      HOTEL/MOTEL • 130,010 SF
      118 7th N Ave, Nashville, TN 37203-3704
      View Details
    • Value Estimation
      $25,500,000
      49,036 SF

      814 Church St

      HOTEL/MOTEL • 49,036 SF
      814 Church St, Nashville, TN 37203-3509
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Midtown Lot Development Opportunity

      0.13 acre lot in Midtown with development potential.
      Nashville, TN 37203
      View Details
    • $5,900,000
      6,302 SF

      Nashville Mixed-Use Redevelopment Opportunity

      Prime Midtown Nashville location, 6,302 SF, high growth area.
      1811 Charlotte Ave, Nashville, TN 37203
      View Details
    • Contact for pricing
      6,663 SF

      Midtown Flex Building For Sale

      Flex building in midtown Nashville, suitable for commercial or residential use.
      210-214 17Th Ave N, Nashville, TN 37203
      View Details
    • $2,000,000
      3,500 SF

      West End Retail Building For Sale

      Prime West End location, high visibility.
      1912 Church St, Nashville, TN 37203
      View Details
    • Contact for pricing

      Midtown Land Development Opportunity

      Land in Midtown Nashville, potential assemblage/development opportunity.
      18 Music Cir E, Nashville, TN 37203
      View Details
    • Contact for pricing

      West End Avenue Commercial Land

      Commercial land with existing buildings on West End Avenue.
      3305-3307 W End Ave, Nashville, TN 37203
      View Details

    Similar Nearby for Lease

    • $35 SF/Yr

      Retail Space in Parke West

      Vibrant West End location with high visibility and accessibility.
      110 Murphy Ct, Nashville, TN 37203
      View Details
    • Contact for pricing

      Prime Gulch Retail Opportunity

      0.48-acre site in the Gulch available for retail opportunities.
      701 12Th Ave S, Nashville, TN 37203
      View Details
    • Contact for pricing
      200 SF

      Nashville Commercial Kitchen Space

      Turnkey ghost kitchen, 200 sq ft, prime location.
      614 18Th Ave, Nashville, TN 37203
      View Details
    • Contact for pricing
      5,527 SF

      Retail or Medical Office Space

      Prime location on high traffic West End Avenue corridor.
      2304 W End Ave, Nashville, TN 37203
      View Details
    • Contact for pricing
      8,328 SF

      Office Space with Outdoor Terrace

      8,328 SF office space featuring an outdoor terrace.
      1600 Division St, Nashville, TN 37203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1620 End Ave
    Nashville, TN 37203-3126
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!