Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    14221 120th St Miami, FL 33186-7236

    • Warehouses
    • 25,066 SF
    • 10.41 lot acres
    OFF-MARKET
    Value Estimations
    $4,615,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1893812
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Factorfox Software LLC / Software Company
    • IP BOX DEPOT / Software Company
    • Children Health and Educational Management / Speech Pathologist / Occupational Therapist
    • AME Insurance InsurPro LLC / Dental Insurance Agency / Health Insurance Agency
    • AQUABLU REALTY GROUP / Industrial Real Estate Agency

    Property Details for 14221 120th St

    Year built
    2007
    Construction
    CONCRETE
    Lot size
    10.41 lot acres
    Property size
    25,066 SF
    Zone code
    7700:INDUSTRIAL,RESTRICT
    Property type
    Warehouses
    APN
    30-5910-046-0010
    APU
    3059100460010

    Description

    This exceptional 2007-built executive office space in Miami, FL, is offered at $260,000. Located at 14221 SW 120th St, Miami, FL 33186 (Miami-Dade County), this property presents a unique investment opportunity. The sale includes an established and thriving swimming school business, boasting over 150 children currently enrolled. The school offers a comprehensive range of classes catering to diverse age groups and skill levels, including infant rescue survival, swim team training, Special Olympics participation, and adult swimming lessons. The indoor, heated pool is a key asset, ensuring year-round operation and consistent revenue streams. The property's executive office space provides ample room for administrative tasks and business management. This turnkey operation offers immediate income potential and a strong foundation for continued growth within the vibrant Miami community. The property's convenient location in Miami-Dade County ensures easy access for students and staff. This is an ideal opportunity for an investor seeking a profitable, established business with significant growth potential. The property's 2007 construction ensures modern amenities and efficient operation. This is a rare chance to acquire a successful business and a well-maintained office space in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,815,000
      6.5%
      $6,290,000
      7%
      $5,840,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,559,000
      Market price range: $1.01M - $3.56M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $5,245,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $7,125,000
      Change: +36% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.4253
    Latitude
    25.6568
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $387,071
    $9,071,160
    $15,803,840
    $24,875,000
    -
    $9,071,160
    $15,803,840
    $24,875,000

    Comparable in this City

    • Value Estimation by Request

      12322 132Nd Ct

      Distribution properties
      12322 132Nd Ct, Miami, FL 33186
      View Details
    • Value Estimation
      $8,235,000
      67,033 SF

      13840 119th Ave

      WAREHOUSE, STORAGE • 67,033 SF
      13840 119th Ave, Miami, FL 33186-6280
      View Details
    • Value Estimation
      $6,890,000
      44,409 SF

      14530 119th Ave

      WAREHOUSE, STORAGE • 44,409 SF
      14530 119th Ave, Miami, FL 33186-6100
      View Details
    • Value Estimation
      $4,100,000
      31,762 SF

      14250 119th Ave

      WAREHOUSE, STORAGE • 31,762 SF
      14250 119th Ave, Miami, FL 33186-6023
      View Details
    • Value Estimation by Request
      963 SF

      14001 142nd St, Unit 403

      WAREHOUSE, STORAGE • 963 SF
      14001 142nd St, Miami, FL 33186-5913
      View Details
    • Value Estimation
      $1,610,000
      10,500 SF

      13751 144th Ave

      WAREHOUSE, STORAGE • 10,500 SF
      13751 144th Ave, Miami, FL 33186
      View Details

    Similar Nearby for Sale

    • $679,000
      1 SF

      Warehouse Condo Near Tamiami Airport

      End-cap warehouse condo near Tamiami Airport, ideal for industrial uses.
      11901 SW 144Th Ct, Miami, FL 33186
      View Details
    • $440,000
      1,006 SF

      Warehouse Condo Near Miami Airport

      1,006 SF warehouse condo in Kendall, near Miami Executive Airport.
      13405 Sw 128Th St, Miami, FL 33186
      View Details
    • $1,400,000

      Warehouse with Printing Business

      Profitable printing business and warehouse near Miami Executive Airport.
      14222 SW 136Th St, Miami, FL 33186
      View Details
    • $560,000

      Office Warehouse Near Miami Airport

      Office warehouse near Miami Executive Airport, excellent for investment or use.
      13810 SW 142Nd Ave, Miami, FL 33186
      View Details
    • Contact for pricing

      Versatile Warehouse Near Tamiami Airport

      Spacious warehouse with office, bathroom, and easy highway access.
      14241 SW 140Th St, Miami, FL 33186
      View Details
    • $560,000
      Pending

      Versatile Miami Office/Warehouse Opportunity

      Adaptable 1,658 SqFt office/warehouse in West Kendall.
      Miami, FL 33186
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      1,428 SF

      Miami Warehouse: 1428 SF

      Single-tenant warehouse, great Miami location.
      13375 128, Miami, FL 33186
      View Details
    • $22 SF/Yr
      1,185 SF

      Miami Warehouse: 1,185 SF

      Prime Miami warehouse, single tenant, secure.
      14067 142Nd St, Miami, FL 33186
      View Details
    • $19 SF/Yr
      2,647 SF

      Miami Warehouse For Lease

      2,647 SF Industrial Space, Prime Location
      13860 143Rd Ct, Miami, FL 33186
      View Details
    • Contact for pricing

      Miami Warehouse Space For Lease

      860 sq ft Office/Warehouse, Miami, FL
      13690 142Nd Ave, Miami, FL 33186
      View Details
    • $300,000
      600 SF

      Functional Warehouse Condo For Rent

      600 sqft warehouse condo with parking in prime location.
      13380 SW 131St St, Miami, FL 33186
      View Details
    • $1,650 /Mo
      Pending

      Warehouse Available August 2025

      Warehouse space available for rent in Miami, FL in 2025.
      14311 SW 142Nd St, Miami, FL 33186
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    14221 120th St
    Miami, FL 33186-7236
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.