Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1405 Sunset Rd Las Vegas, NV 89119-4988

    • Bars
    • 11,776 SF
    • 0.85 lot acres
    OFF-MARKET
    Last Sale
    Nov 03, 2022
    $7,500,000
    Value Estimations
    $7,405,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0230259
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Flor Kitchen & Cocktails / Steak House / Bar
    • View702 / Food And Drink
    • Royal Banquet Hall / Banquet Hall
    • Fresh Kabob / Kabob Oasis / Mediterranean Restaurant / Kebab Shop

    Property Details for 1405 Sunset Rd

    Year built
    2009
    Construction
    FRAME
    Lot size
    0.85 lot acres
    Property size
    11,776 SF
    Property type
    Bars
    APN
    177-02-102-001
    APU
    17702102001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,305,000
      ML approach
      $7,315,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $6,655,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.134
    Latitude
    36.0712
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $44,653
    $259,182
    $1,605,086
    $1,864,268
    -
    $740,520
    $4,585,960
    $5,326,480

    Comparable in this City

    • Value Estimation by Request
      6,093 SF

      199 Warm Spgs Rd

      BAR, TAVERN • 6,093 SF
      199 Warm Spgs Rd, Las Vegas, NV 89119-4101
      View Details
    • Value Estimation by Request
      4,747 SF

      2460 Warm Spgs Rd

      BAR, TAVERN • 4,747 SF
      2460 Warm Spgs Rd, Las Vegas, NV 89119-4000
      View Details
    • Value Estimation
      $2,265,000
      4,021 SF

      6370 Windy Rd

      NIGHTCLUB (COCKTAIL LOUNGE) • 4,021 SF
      6370 Windy Rd, Las Vegas, NV 89119-3252
      View Details
    • Value Estimation by Request
      2,325 SF

      2080 Warm Springs Rd

      Restaurants • 2,325 SF
      2080 Warm Springs Rd, Las Vegas, NV 89119
      View Details
    • Value Estimation by Request
      3,084 SF

      5795 Eastern Ave

      RESTAURANT • 3,084 SF
      5795 Eastern Ave, Las Vegas, NV 89119-3007
      View Details
    • Value Estimation by Request
      3,200 SF

      4105 Eastern Ave

      RESTAURANT • 3,200 SF
      4105 Eastern Ave, Las Vegas, NV 89119-5427
      View Details

    Similar Nearby for Sale

    • $3,200,000
      10,497 SF

      Las Vegas Office Building For Sale

      Office building with 10,497 square feet of space available.
      6877 S Eastern Ave, Las Vegas, NV 89119
      View Details
    • $849,000

      Turnkey Las Vegas Fourplex Investment

      Remodeled fourplex with strong income potential in Las Vegas.
      493 Mckellar Cir, Las Vegas, NV 89119
      View Details
    • Contact for pricing
      35 SF

      Warehouse Near Airport and Amenities

      Large warehouse property near the airport and local amenities.
      4995 South Eastern Ave, Las Vegas, NV 89119
      View Details
    • $600,000

      Las Vegas Quadplex For Sale

      Quadplex in prime Las Vegas location near UNLV and the Strip.
      5205 Golden Ln, Las Vegas, NV 89119
      View Details
    • $525,000
      0.43 Acres

      Corner Lot Near UNLV

      Prime 0.43-acre corner lot near UNLV and the Strip.
      East Harmon Ave, Las Vegas, NV 89119
      View Details
    • $4,500,000
      1.36 Acres

      Prime Land Near Harry Reid Airport

      1.35 acre commercial land near Harry Reid International Airport.
      Reno Ave & Koval Ln, Las Vegas, NV 89119
      View Details

    Similar Nearby for Lease

    • $42 SF/Yr
      16,813 SF

      Paradise Shopping Center: Retail Space for Lease

      New Retail Center in Las Vegas Resort Corridor
      4080 Paradise Rd, Las Vegas, NV 89119
      View Details
    • Contact for pricing
      2,000 SF

      Retail Endcap Near University

      2,000 SF endcap in high-traffic university area.
      4856 S Maryland Pkwy, Las Vegas, NV 89119
      View Details
    • $27 SF/Yr
      94,320 SF

      Las Vegas Retail Center - 94,320 SF

      Prime Las Vegas retail space, 19 units available.
      6400 Eastern Ave, Las Vegas, NV 89119
      View Details
    • $33 SF/Yr
      7,098 SF

      Palm Court Restaurant Space

      Las Vegas Restaurant - 2,008 SF Available
      6883 Eastern Ave, Las Vegas, NV 89119
      View Details
    • Contact for pricing
      560,000 SF

      McCarran Marketplace Retail Center

      Las Vegas retail center, 8 spaces available
      5715-6035 Eastern Ave, Las Vegas, NV 89119
      View Details
    • $1.32 SF/Yr
      48,248 SF

      Flamingo Road Office Space Available

      Las Vegas Office: Multiple Suites, Renovated
      1555 Flamingo Rd, Las Vegas, NV 89119
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1405 Sunset Rd
    Las Vegas, NV 89119-4988
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.