Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1402 1St Ct Florida City, FL 33034

    • Small apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-7050543
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Small apartment buildings

    Property Details for 1402 1St Ct

    Year built
    2021
    Property type
    Small apartment buildings

    Description

    This exceptional investment opportunity presents a three-duplex package deal, totaling six units in Coral Bay Manor, located at 1402 NW 1st Ct, Florida City, FL 33034, within Miami-Dade County. Constructed in 2021, this two-story apartment building boasts a desirable location and modern features. Each of the six units offers five bedrooms and two bathrooms, providing ample living space. The property features impact windows and doors, ensuring durability and protection, along with a long-lasting metal roof. Modern kitchens are equipped with granite countertops and tile floors, enhancing both aesthetics and practicality. Residents enjoy the added benefit of an enclosed backyard and assigned parking for each unit. This turnkey investment is further enhanced by the availability of owner financing, making it an attractive proposition for discerning investors. The asking price for this high-yield property is $3,270,000. This multifamily property represents a strong addition to any investment portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Florida City
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.479647
    Latitude
    25.460119

    Comparable in this City

    • $750,000

      Luxury Homestead Duplex - Move-In Ready

      New Construction, 2 Units, 1400+ sqft each
      1231-1233 9Th Ave, Homestead, FL 33034
      View Details
    • $2,550,000
      0.69 Acres

      Multifamily with Development Opportunity

      9-unit multifamily with adjacent lot approved for 30 units.
      1427 NW 2Nd Ave, Florida City, FL 33034
      View Details
    • $699,000
      2,280 SF

      Well-Maintained Fourplex in Florida City

      Fourplex with strong rental demand near US-1 and Florida Turnpike.
      1478 NW 2Nd Ave, Florida City, FL 33034
      View Details
    • $719,000

      Florida City Duplex For Sale

      Modern duplex in Florida City with premium finishes.
      1452-1458 NW 1St Ct, Florida City, FL 33034
      View Details
    • $1,300,000

      Renovated Fourplex in Florida City

      Four renovated units, strong rental potential in prime location.
      1406 NW 2Nd Ave, Florida City, FL 33034
      View Details
    • $698,000

      Move-in Ready Duplex in Florida City

      Stylish duplex with modern amenities, ideal for investors or families.
      1231-1233 NW 9Th Ave, Florida City, FL 33034
      View Details

    Similar Nearby for Sale

    • $750,000

      Luxury Homestead Duplex - Move-In Ready

      New Construction, 2 Units, 1400+ sqft each
      1231-1233 9Th Ave, Homestead, FL 33034
      View Details
    • $2,550,000
      0.69 Acres

      Multifamily with Development Opportunity

      9-unit multifamily with adjacent lot approved for 30 units.
      1427 NW 2Nd Ave, Florida City, FL 33034
      View Details
    • $699,000
      2,280 SF

      Well-Maintained Fourplex in Florida City

      Fourplex with strong rental demand near US-1 and Florida Turnpike.
      1478 NW 2Nd Ave, Florida City, FL 33034
      View Details
    • $719,000

      Florida City Duplex For Sale

      Modern duplex in Florida City with premium finishes.
      1452-1458 NW 1St Ct, Florida City, FL 33034
      View Details
    • $1,300,000

      Renovated Fourplex in Florida City

      Four renovated units, strong rental potential in prime location.
      1406 NW 2Nd Ave, Florida City, FL 33034
      View Details
    • $698,000

      Move-in Ready Duplex in Florida City

      Stylish duplex with modern amenities, ideal for investors or families.
      1231-1233 NW 9Th Ave, Florida City, FL 33034
      View Details

    Similar Nearby for Lease

    • $2,000 /Mo

      Remodeled Two Bedroom Unit

      Updated 2 bed, 1 bath unit for rent.
      559 NW 22Nd St, Homestead, FL 33034
      View Details
    • $2,800 /Mo

      Remodeled Multifamily Property Available

      Move-in ready multifamily property with updated finishes and ample parking.
      667 NW 141St Ave, Homestead, FL 33034
      View Details
    • $2,000 /Mo

      Remodeled Apartment with Patio

      Updated apartment with backyard patio and ample parking.
      667 NW 14Th St, Florida City, FL 33034
      View Details
    • $1,900 /Mo

      Florida City Unit For Rent

      Two bedroom, one bathroom unit available for rent.
      1693 NW 8Th Ave, Florida City, FL 33034
      View Details
    • $1.86 SF/Yr
      9,667 SF

      Homestead Retail Space for Lease

      Prime Homestead location, 9,667 sq ft retail space.
      33521 Dixie Hwy, Homestead, FL 33034
      View Details
    • $1,500 /Mo

      Retail Space in High-Traffic Area

      Sub-rent space in busy salon, ideal for beauty-related services.
      33521 S Dixie Hwy, Homestead, FL 33034
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1402 1St Ct
    Florida City, FL 33034
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.