Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13840 Desert Hbr Dr Peoria, AZ 85381-3501

    • Assisted living facilities
    • 103,254 SF
    • 8.63 lot acres
    OFF-MARKET
    Value Estimations
    $23,815,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1395309
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Forum at Desert Harbor / Nursing Home / Retirement Community

    Property Details for 13840 Desert Hbr Dr

    Year built
    1989
    Construction
    STEEL FRAME
    Lot size
    8.63 lot acres
    Property size
    103,254 SF
    Zone code
    RM-1
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    200-61-988
    APU
    20061988

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $23,814,000
      Market price range: $12.1M - $23.8M
      AI Estimate
      $23,814,000
      Market price range: $12.1M - $23.8M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $17,465,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $39,375,000
      Change: +125% Conversion: Difficult
      MEDICAL BUILDING
      $29,510,000
      Change: +69% Conversion: Difficult
      WAREHOUSE, STORAGE
      $21,130,000
      Change: +21% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Peoria
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.25
    Latitude
    33.615
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $227,275
    $0.00
    $0.00
    $3,662,660
    -
    $1,970,200
    $34,656,400
    $36,626,600

    Comparable in this City

    • Value Estimation
      $9,195,000
      41,311 SF

      13391 94th Dr

      HOMES (RETIRED, NURSING) • 41,311 SF
      13391 94th Dr, Peoria, AZ 85381-5032
      View Details
    • Value Estimation
      $1,290,000
      101,202 SF

      13451 94th Dr

      HOMES (RETIRED, NURSING) • 101,202 SF
      13451 94th Dr, Peoria, AZ 85381-5056
      View Details
    • Value Estimation
      $745,000
      2,840 SF

      14952 78th Ave

      HOMES (RETIRED, NURSING) • 2,840 SF
      14952 78th Ave, Peoria, AZ 85381-3403
      View Details
    • Value Estimation
      $6,525,000
      55,877 SF

      13215 94th Dr

      HOMES (RETIRED, NURSING) • 55,877 SF
      13215 94th Dr, Peoria, AZ 85381-4838
      View Details
    • Value Estimation
      $28,000,000
      547,083 SF

      13373 Plz Del Rio Blvd

      HOMES (RETIRED, NURSING) • 547,083 SF
      13373 Plz Del Rio Blvd, Peoria, AZ 85381-4873
      View Details
    • Value Estimation
      $785,000
      4,660 SF

      14423 73rd Ln

      HOMES (RETIRED, NURSING) • 4,660 SF
      14423 73rd Ln, Peoria, AZ 85381-6090
      View Details

    Similar Nearby for Sale

    • $1,200,000
      3,670 SF

      Peoria Medical Office Building

      Class A medical office, vacant, prime location.
      15188 75Th Ave, Peoria, AZ 85381
      View Details
    • $900,000
      2,345 SF

      Greenway Medical Office Condo

      Peoria, AZ Medical Office Building
      15182 75Th Ave, Peoria, AZ 85381
      View Details
    • Contact for pricing
      7,300 SF

      Former Education Facility For Sale

      Former education facility with playground, suitable for specialty use.
      6810 W Thunderbird Rd, Peoria, AZ 85381
      View Details
    • Contact for pricing
      5,034 SF

      Medical Office West of Loop

      Medical office building located west of Loop 101 in Peoria.
      9197 W Thunderbird Rd, Peoria, AZ 85381
      View Details
    • Contact for pricing
      3,200 SF

      Modern Warehouse with Highway Access

      Modern warehouse with 18' ceilings and easy highway access.
      8925 W Larkspur Dr, Peoria, AZ 85381
      View Details
    • $4,700,000
      4.39 Acres

      Thunderbird Road Commercial Land

      Prime Peoria location, 4.39 acres, C-2 zoned.
      7841 Thunderbird Rd, Peoria, AZ 85381
      View Details

    Similar Nearby for Lease

    • $29 SF/Yr
      44,000 SF

      Desert Harbor Medical Office Space

      Class A Medical Office Building, Peoria, AZ
      9000 Thunderbird Rd, Peoria, AZ 85381
      View Details
    • $23 SF/Yr
      11,306 SF

      Sun City Medical Office Building

      11,306 SF Medical Office Space Available
      10415 Thunderbird Blvd, Peoria, AZ 85381
      View Details
    • $21 SF/Yr
      87,354 SF

      Peoria Medical Office Space for Lease

      Prime AZ Medical Office Suites Available
      13260-13660 94Th Dr, Peoria, AZ 85381
      View Details
    • Contact for pricing
      56,190 SF

      Peoria Medical Office Space Available

      Prime Peoria location, 3,727 sq ft medical office.
      6750 Thunderbird Rd, Peoria, AZ 85381
      View Details
    • $30 SF/Yr
      45,701 SF

      Premier Peoria Office Space Available

      Modern office layouts in Peoria's central business district, excellent freeway access.
      14100 N 83Rd Ave, Peoria, AZ 85381
      View Details
    • $30 SF/Yr
      45,701 SF

      Executive Suites Peoria, AZ

      Class A Office Space, Arrowhead Submarket
      14050 83Rd Ave, Peoria, AZ 85381
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13840 Desert Hbr Dr
    Peoria, AZ 85381-3501
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.