Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1323 Frst Rd Williamsville, NY 14221-3230

    • Office buildings
    • 2,013 SF
    • 0.29 lot acres
    OFF-MARKET
    Last Sale
    Mar 15, 2021
    $360,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1056428
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • MJ Morley Law / Law Firm
    • Practigrow / Business Management Consultant
    • MJ Capital Resources LLC / Loan Service / Bank
    • Eco Serve Pest Services / Garden Center
    • Buddy's / Gas Station

    Property Details for 1323 Frst Rd

    Year built
    1985
    Lot size
    0.29 lot acres
    Property size
    2,013 SF
    Property type
    Office buildings
    APN
    142289 55.19-4-1
    APU
    142289551941

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Williamsville
    County
    Erie
    State
    New York
    Longitude
    -78.7595
    Latitude
    42.9908
    CBSA code
    15380
    CBSA name
    BUFFALO-NIAGARA FALLS, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $6,058
    $70,000
    $255,000
    $325,000
    -
    $112,903
    $411,291
    $524,194

    Comparable in this City

    • Value Estimation
      $1,075,000
      10,176 SF

      2250 Wehrle Dr

      OFFICE BUILDING • 10,176 SF
      2250 Wehrle Dr, Williamsville, NY 14221-7034
      View Details
    • Value Estimation
      $2,680,000
      28,027 SF

      1780 Wehrle Dr

      OFFICE BUILDING • 28,027 SF
      1780 Wehrle Dr, Amherst, NY 14221-7000
      View Details
    • Value Estimation
      $1,780,000
      14,180 SF

      295-297 Spindrift Dr

      PROFESSIONAL BUILDING • 14,180 SF
      295-297 Spindrift Dr, Buffalo, NY 14221
      View Details
    • Value Estimation
      $10,595,000
      125,673 SF

      205 Park Clb Ln

      OFFICE BUILDING • 125,673 SF
      205 Park Clb Ln, Buffalo, NY 14221-5239
      View Details
    • Value Estimation
      $4,895,000
      57,088 SF

      115 Lawrence Bell Dr

      OFFICE BUILDING • 57,088 SF
      115 Lawrence Bell Dr, Buffalo, NY 14221-8447
      View Details
    • Value Estimation
      $3,730,000
      38,978 SF

      35 George Karl Blvd

      OFFICE BUILDING • 38,978 SF
      35 George Karl Blvd, Buffalo, NY 14221-7177
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,500 SF

      Williamsville Office Building For Sale

      Office building with 10,500 square feet of space.
      6645 Main St, Williamsville, NY 14221
      View Details
    • $795,000
      8,700 SF

      Professional Office Building For Sale

      8,700 sq ft office building with premier visibility.
      6028 Sheridan Dr, Buffalo, NY 14221
      View Details
    • $675,000
      8,700 SF

      Professional Office Building For Sale

      8,700 Sq. Ft. professional office building in excellent condition.
      6028 Sheridan Dr, Amherst, NY 14221
      View Details
    • $799,000

      Professional Office Building on Main

      Stand-alone office building in the heart of Amherst, NY.
      6512 Main St, Williamsville, NY 14221
      View Details
    • $1,350,000

      Turnkey Class-B Office Building

      Vacant office building with first-rate buildout for professional services.
      17 Beresford Ct, Williamsville, NY 14221
      View Details
    • $800,000

      Main Street Investment Opportunity

      Fully leased office buildings in walkable Amherst-Williamsville.
      5684 Main St, Williamsville, NY 14221
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Class A Trophy Office Space

      Class A office space available for rent.
      6467 Main St, Williamsville, NY 14221
      View Details
    • Contact for pricing

      Medical/Professional Office Building For Rent

      Two-story, 20,000 SF medical/professional office building in Williamsville.
      52 S Union Rd, Buffalo, NY 14221
      View Details
    • $20 SF/Yr
      29,729 SF

      Renovated Office Building in Williamsville

      Freestanding, single-story Class A office building available for lease/purchase.
      395 Youngs Rd, Williamsville, NY 14221
      View Details
    • Contact for pricing

      Class A Office Space Available

      State-of-the-art office building with flexible floor plans for rent.
      20 Lawrence Bell Dr, Buffalo, NY 14221
      View Details
    • $18 SF/Yr

      Class A Office Space Available

      Single-story office building with open floor plan and ample parking.
      20 Lawrence Bell Dr, Amherst, NY 14221
      View Details
    • Sponsored
      Contact for pricing

      Buffalo - North Towns

      Discover many ways to work your way in Buffalo - North Towns
      300 International Dr, Williamsville, NY 14221
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1323 Frst Rd
    Williamsville, NY 14221-3230
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!