Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13 Ellsworth St Everett, MA 02149-2805

    • Residential income homes
    • 5,517 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    $985,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0501756
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 13 Ellsworth St

    Year built
    1920
    Construction
    FRAME
    Lot size
    0.13 lot acres
    Property size
    5,517 SF
    Zone code
    DD
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    EVER M:C0 B:05 L:000051
    APU
    EVERMC0B05L000051

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,270,000
      Current use
      RESTAURANT
      $1,600,000
      Change: +26% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,555,000
      Change: +22% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,530,000
      Change: +20% Conversion: Difficult
      RETAIL STORES
      $1,485,000
      Change: +17% Conversion: Difficult
      OFFICE BUILDING
      $1,210,000
      Change: -5% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $1,145,000
      Change: -10% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Everett
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.0542
    Latitude
    42.4094
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $14,223
    $600,000
    $641,100
    $1,241,100
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,215,000
      7,195 SF

      312 Broadway

      BOARDING/ROOMING HOUSE • 7,195 SF
      312 Broadway, Everett, MA 02149-3407
      View Details
    • Value Estimation
      $675,000
      3,509 SF

      51 Cottage St

      BOARDING/ROOMING HOUSE • 3,509 SF
      51 Cottage St, Everett, MA 02149-3693
      View Details
    • Value Estimation
      $710,000
      3,765 SF

      336 Broadway

      BOARDING/ROOMING HOUSE • 3,765 SF
      336 Broadway, Everett, MA 02149-3426
      View Details
    • Value Estimation
      $690,000
      3,668 SF

      450 Fry St

      BOARDING/ROOMING HOUSE • 3,668 SF
      450 Fry St, Everett, MA 02149-5657
      View Details
    • Value Estimation
      $620,000
      3,143 SF

      5 Mason St

      BOARDING/ROOMING HOUSE • 3,143 SF
      5 Mason St, Everett, MA 02149-3109
      View Details
    • Value Estimation
      $1,190,000
      6,996 SF

      36 Church St

      BOARDING/ROOMING HOUSE • 6,996 SF
      36 Church St, Everett, MA 02149-2719
      View Details

    Similar Nearby for Sale

    • $740,000

      Three-Level Multifamily Property with Garage

      Three-level multifamily property with garage parking in Everett, Massachusetts.
      315 Main St, Everett, MA 02149
      View Details
    • $750,000

      Everett Two-Family Home For Sale

      Two-family home near major routes, delivered vacant.
      56 Paris St, Everett, MA 02149
      View Details
    • $919,999

      Well-Maintained Two-Family Home

      Two-family home with separate entrances, utilities, and private backyard.
      35-37 Harvard St, Everett, MA 02149
      View Details
    • $899,900

      Spacious Two-Family in Everett, MA

      Two-family property near shops, dining, and public transit.
      40 Gledhill Ave, Everett, MA 02149
      View Details
    • $699,000

      Everett Two-Family Home For Sale

      Two-family property in up-and-coming Everett, ideal for investors.
      25 Clark St, Everett, MA 02149
      View Details
    • $5,980,000

      Renovated Multifamily Building in Everett

      Freestanding, fully renovated 15-unit building near Boston.
      536 Broadway, Everett, MA 02149
      View Details

    Similar Nearby for Lease

    • $500 /Mo

      Office Space on Everett Street

      Office space for rent on a high-traffic street.
      425A Broadway 4A, Everett, MA 02149
      View Details
    • $2,100 /Mo

      Everett Office Space For Rent

      Turnkey office space in the heart of Everett square.
      431-439 Broadway A, Everett, MA 02149
      View Details
    • Contact for pricing

      Automotive Space on Revere Beach

      16,016 SF automotive space on 0.36 acres for rent.
      Everett, MA 02149
      View Details
    • $1,350 /Mo

      Everett Square Office/Retail Space

      Office or retail space in prime Everett location for rent.
      431-439 Broadway, Everett, MA 02149
      View Details
    • Contact for pricing
      144,612 SF

      Everett Office Space Available

      144,612 SF office space for lease in Everett.
      135 Santilli Hwy, Everett, MA 02149
      View Details
    • Contact for pricing
      2,446 SF

      Retail Space in Mixed-Use Development

      New retail space in a dynamic mixed-use development.
      35 Garvey St, Everett, MA 02149
      View Details

    Property Visit Statistics

    • Visits by month
      30.1k
    • Visitors by month
      14.2k
    • Avg Time on site
      8 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13 Ellsworth St
    Everett, MA 02149-2805
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.