Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12011 Iliff Ave Aurora, CO 80014-1135

    • Drug stores
    • 11,299 SF
    • 1.23 lot acres
    OFF-MARKET
    Last Sale
    Dec 31, 2020
    $7,550,000
    Value Estimations
    $7,075,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2464900
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Drug stores

    Property Details for 12011 Iliff Ave

    Year built
    2007
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.23 lot acres
    Property size
    11,299 SF
    Property type
    Drug stores
    APN
    1973-26-1-45-001
    APU
    197326145001

    Description

    This exceptional investment opportunity presents a 11,034 square-foot Walgreens pharmacy in Aurora, Colorado. Located at a high-traffic intersection (69,000+ VPD) on E. Iliff Ave and S. Peoria St, this single-story, 2007-built property boasts an absolute NNN lease with a corporate guarantee from Walgreens (NASDAQ: WBA). The 25-year lease, commencing December 2007, has approximately 8 years remaining. The property benefits from its proximity to the Medical Center of Aurora, a major healthcare system, and is situated within a densely populated area with over 169,200 residents within a 3-mile radius. The property's location within Aurora's strong retail corridor, near other major retailers like Target and Costco, ensures high visibility and consistent traffic. The Walgreens store is a top performer, reporting sales exceeding $3 million annually. The 1.23-acre lot offers excellent ingress and egress, and the property features a drive-thru for added convenience. This investment offers a 6.50% cap rate and a price per square foot of $584.38. The property's strong tenant, prime location, and long-term lease make it an attractive investment opportunity. The current occupancy is 100%, with an occupancy date of December 12, 2007.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $8,350,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,961,000
      Market price range: $1.88M - $5.96M
      AI Estimate
      $5,961,000
      Market price range: $1.88M - $5.96M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $7,835,000
      RESTAURANT
      $5,505,000
      AUTO REPAIR, GARAGE
      $4,700,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.848
    Latitude
    39.6752
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $67,446
    $0.00
    $0.00
    $1,061,595
    -
    $1,073,220
    $2,761,780
    $3,835,000

    Comparable in this City

    • Value Estimation
      $6,070,000
      52,213 SF

      3045 Parker Rd

      RETAIL STORES (PERSONAL SERVICES) • 52,213 SF
      3045 Parker Rd, Aurora, CO 80014-2900
      View Details
    • Value Estimation
      $5,105,000
      7,686 SF

      3060 Havana St

      CONVENIENCE STORE • 7,686 SF
      3060 Havana St, Aurora, CO 80014-2621
      View Details
    • Value Estimation
      $560,000
      3,000 SF

      2150 Peoria St

      FINANCIAL BUILDING • 3,000 SF
      2150 Peoria St, Aurora, CO 80014-4934
      View Details
    • Value Estimation
      $1,190,000
      7,896 SF

      2110 Peoria St

      RETAIL STORES (PERSONAL SERVICES) • 7,896 SF
      2110 Peoria St, Aurora, CO 80014-4934
      View Details
    • Value Estimation by Request
      1,492 SF

      3120 Parker Rd

      RETAIL STORES (PERSONAL SERVICES) • 1,492 SF
      3120 Parker Rd, Aurora, CO 80014-3110
      View Details
    • Value Estimation
      $1,040,000
      1,403 SF

      2698 Parker Rd

      CONVENIENCE STORE • 1,403 SF
      2698 Parker Rd, Aurora, CO 80014-1616
      View Details

    Similar Nearby for Sale

    • $225,000

      Turnkey Restaurant Opportunity in Aurora

      Fully operational restaurant for sale in a prime Aurora location.
      2648 S Parker Rd, Denver, CO 80014
      View Details
    • $286,000
      1,303 SF

      Aurora Home with Fireplace

      Home with fireplace, serene primary suite, and stylish backsplash.
      2639 S Xanadu Way, Aurora, CO 80014
      View Details
    • $285,000
      1,208 SF

      Aurora Townhome in Cherry Creek

      Updated townhome in Cherry Creek School District near Heather Ridge.
      13598 E Asbury Dr, Aurora, CO 80014
      View Details
    • $343,000
      1,374 SF

      Elegant Home with Modern Comfort

      Beautifully updated home with stainless steel appliances and community amenities.
      2500 S Victor St, Denver, CO 80014
      View Details
    • $395,000
      1,831 SF

      Spacious End-Unit Townhome with Upgrades

      Updated 3-bedroom townhome with flexible layout and convenient location.
      12993 E Cornell Ave, Aurora, CO 80014
      View Details
    • $250,000

      Updated Condo in Cherry Creek

      Updated 2 bed, 2 bath condo in Cherry Creek district.
      13241 E Asbury Dr, Aurora, CO 80014
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      145,743 SF

      East Bank SC: Aurora Retail Center

      Prime Aurora retail space, multiple units available.
      0 Parker Rd. & Quincy Rd, Denver, CO 80014
      View Details
    • Contact for pricing
      10,801 SF

      Promenade on Parker For Lease

      Promenade on Parker Road For Lease
      2320 South Parker Road, Denver, CO 80014
      View Details
    • $360 /Mo
      5,100 SF

      Nine Mile Retail Spaces Available

      Prime Arapahoe County Retail Space for Lease
      3105 Peoria St, Aurora, CO 80014
      View Details
    • Contact for pricing
      158,303 SF

      Aurora Retail Space - Havana District

      Prime Aurora retail space, 2,498 sq ft available.
      0 Parker Rd. & Havana St, Aurora, CO 80014
      View Details
    • Contact for pricing
      1,813 SF

      Tempo at Nine Mile Station Retail Space

      High-traffic retail space, Arapahoe County.
      12150 Dartmouth Ave, Aurora, CO 80014
      View Details
    • Contact for pricing
      66,225 SF

      Eastridge Plaza Retail Space

      Prime Arapahoe County retail spaces available.
      3005 Peoria St, Aurora, CO 80014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12011 Iliff Ave
    Aurora, CO 80014-1135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.