Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1075 Gaines School Rd Athens, GA 30605-3135
    Back to Search
    Property profile & analytics

    1075 Gaines School Rd, Athens, GA 30605-3135

    View on Map
    • Office Spaces
    • 4,398 SF
    • 0.80 lot acres
    Off-Market
    Last Sale Jun 3, 2025
    $1,050,000
    Property ID
    US22-0643559
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $920,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • ACT Home Care Inc. / Home Health Care Service
    • Help at Home / Home Health Care Service

    Property Details for 1075 Gaines School Rd

    Year built
    1992
    Construction
    FRAME
    Lot size
    0.80 lot acres
    Zone code
    C-O
    Property type
    Office Spaces
    APN
    24-1-A3 C-001
    APU
    241A3C001

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $870,000
      6.5%
      $805,000
      7%
      $745,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,086,000
      Market price range: $307k - $1.57M
      AI Estimate
      $605,000
      Market price range: $228k - $807k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $860,000
      Current use
      MEDICAL BUILDING
      $1,055,000
      Change: +23% Conversion: Easy
      AUTO REPAIR, GARAGE
      $810,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Athens
    County
    Clarke
    State
    Georgia
    Longitude
    -83.3389
    Latitude
    33.9255
    CBSA code
    12020
    CBSA name
    ATHENS-CLARKE COUNTY, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,926
    $127,962
    $157,682
    $285,644
    -
    $319,905
    $394,204
    $714,109

    Comparable in this City

    • Value Estimation by Request
      2,638 SF

      370 Gaines School Rd

      Office Units
      370 Gaines School Rd, Athens, GA 30605
      View Details
    • Value Estimation
      $2,885,000
      16,200 SF

      624 Milledge Ave

      OFFICE (GENERAL)
      624 Milledge Ave, Athens, GA 30605-5810
      View Details
    • Value Estimation
      $695,000
      1,296 SF

      1450 Barnett Shls Rd

      OFFICE (GENERAL)
      1450 Barnett Shls Rd, Athens, GA 30605-2748
      View Details
    • Value Estimation
      $1,130,000
      11,200 SF

      1080 Ben Epps Dr

      OFFICE (GENERAL)
      1080 Ben Epps Dr, Athens, GA 30605-2265
      View Details
    • Value Estimation by Request
      2,098 SF

      4014 Lexington Rd

      OFFICE (GENERAL)
      4014 Lexington Rd, Athens, GA 30605-2528
      View Details
    • Value Estimation by Request
      1,094 SF

      1160 Milledge Ave

      OFFICE (GENERAL)
      1160 Milledge Ave, Athens, GA 30605-1350
      View Details

    Similar Nearby for Sale

    • $220,000

      Office Space For Sale

      936 SF office space available for purchase.
      2053 Lexington Rd, Athens, GA 30605
      View Details
    • $7,800,000
      22,000 SF

      Historic Athens Office Building For Sale

      Two-story office building in the Milledge Avenue Historic District.
      337 S Milledge Ave, Athens, GA 30605
      View Details
    • New
      $1,100,000
      1.81 Acres

      Industrial Property with Income Stream

      Industrial-zoned property with warehouse, office, storage, and outdoor space.
      1000 Winterville Rd, Athens, GA 30605
      View Details
    • Contact for pricing
      15,525 SF

      Georgetown Apartments Near UGA Campus

      22-bed, 10-unit complex near UGA with high occupancy.
      350 S Pope St, Athens, GA 30605
      View Details
    • $197,500

      Industrial Land in Athena Park

      1.67 acre industrial land, engineered for office/warehouse building.
      720 Hancock Industrial Way, Athens, GA 30605
      View Details

    Similar Nearby for Lease

    • $6,000 /Mo
      7,548 SF

      Spacious Office in East Athens

      7548 sqft office space available for rent in Athens, GA.
      770 Gaines School Rd, Athens, GA 30605
      View Details
    • $650 /Mo

      Historic Office Suites in Athens

      Office suites in historic building near UGA and downtown Athens.
      126 S Milledge Ave, Athens, GA 30605
      View Details
    • $2,400 /Mo
      1,887 SF

      East Athens Office Space Available

      Office space for rent in growing East Athens area.
      770 Gaines School Rd, Athens, GA 30605
      View Details
    • $3,500 /Mo
      1,612 SF

      Office Space in Athens, GA

      Office unit available for rent in Athens, Georgia.
      1165 Cedar Shoals Dr, Athens, GA 30605
      View Details
    • New
      $2,750 /Mo
      62,291 SF

      Medical Office Space Available Now

      Prime East Athens location, move-in ready medical office space.
      1060 Gaines School Rd, Athens, GA 30605
      View Details
    • $4,000 /Mo
      5,631 SF

      Spacious Office Space in Athens

      Prime office space in East Athens with flexible options.
      770 Gaines School Rd, Athens, GA 30605
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1075 Gaines School Rd
    Athens, GA 30605-3135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1075 Gaines School Rd, Athens, GA, 30605
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!