Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1073 Bush St San Francisco, CA 94109-6254

    • Apartment buildings
    • 6,542 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $1,430,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5795315
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1073 Bush St

    Year built
    1911
    Construction
    TILT-UP CONCRETE
    Lot size
    0.12 lot acres
    Property size
    6,542 SF
    Zone code
    RC4
    Property type
    Apartment buildings
    APN
    0281 -014
    APU
    281014

    Description

    This exceptional 11-unit apartment building, located in the coveted Nob Hill neighborhood of San Francisco, presents a compelling value-add investment opportunity. The property, situated at 1073 Bush Street, boasts 6,542 square feet of rentable space within a charming cottage-style, gated building. Currently operating at 81% occupancy, the property offers a strong foundation for growth. The building features a beautifully maintained courtyard with mature avocado trees, providing a tranquil setting for residents. Each unit enjoys abundant natural light and a private entrance, enhancing the overall appeal. The strategic location, just blocks from Union Square, the Financial District, and Chinatown, offers unparalleled access to amenities, including trendy restaurants, cafes, and public transportation. The property's proximity to Trader Joe's, Milkbean, and other popular establishments further enhances its desirability. Built in 1911, the three-story building sits on a 0.12-acre lot and is zoned RC4. With a current Net Operating Income (NOI) of $41,608 and an asking price of $2,499,000, this property offers a 1.66% cap rate and a price per unit of $227,181.82. The property's walk score is 99, transit score is 94, and bike score is 65. The potential for value enhancement exists through improvements to the two vacant units and potential carriage unit additions. This is a rare opportunity to acquire a well-maintained multifamily property in one of San Francisco's most desirable neighborhoods.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,170,000
      INDUSTRIAL (GENERAL)
      $2,020,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.415
    Latitude
    37.7891
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $21,000
    $1,097,216
    $571,621
    $1,668,837
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      1601 Larkin St, Unit 305

      APARTMENT HOUSE (5+ UNITS)
      1601 Larkin St, San Francisco, CA 94109-8955
      View Details
    • Value Estimation by Request

      1601 Larkin St, Unit 405

      APARTMENT HOUSE (5+ UNITS)
      1601 Larkin St, San Francisco, CA 94109-8955
      View Details
    • Value Estimation
      $695,000
      0.29 Acres

      971 Eddy St

      APARTMENT HOUSE (5+ UNITS) • 0.29 Acres
      971 Eddy St, San Francisco, CA 94109-7748
      View Details
    • Value Estimation by Request
      0.21 Acres

      1461 Pne St

      APARTMENT HOUSE (5+ UNITS) • 0.21 Acres
      1461 Pne St, San Francisco, CA 94109-4700
      View Details
    • Value Estimation
      $4,075,000
      19,395 SF

      1625 Leavenworth St

      APARTMENT HOUSE (5+ UNITS) • 19,395 SF
      1625 Leavenworth St, San Francisco, CA 94109-2782
      View Details
    • Value Estimation
      $4,045,000
      23,053 SF

      1112 Larkin St

      APARTMENT HOUSE (5+ UNITS) • 23,053 SF
      1112 Larkin St, San Francisco, CA 94109-5770
      View Details

    Similar Nearby for Sale

    • $2,800,000

      Entitled Boutique Development Project

      Six-unit development project in a prime location.
      1728 Larkin St, San Francisco, CA 94109
      View Details
    • $2,995,000
      4,850 SF

      Nob Hill Multifamily Investment Opportunity

      Classic San Francisco apartment building in prime Nob Hill location.
      1520 Leavenworth St, San Francisco, CA 94109
      View Details
    • $3,700,000
      5,088 SF

      Russian Hill Multifamily Investment Opportunity

      Six-unit apartment building in Russian Hill with potential for individual sale.
      1316-1326 Vallejo St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      16,391 SF

      Mixed-Use Property in Chinatown/Telegraph Hill

      55-unit mixed-use property with retail and SRO units.
      781-785 Broadway St, San Francisco, CA 94109
      View Details
    • $4,400,000
      8,949 SF

      Larkin Street Multifamily Investment

      Six-unit Nob Hill apartment building, excellent upside.
      1338-1348 Larkin St, San Francisco, CA 94109
      View Details
    • $1,986,000
      Pending

      Nob Hill Victorian Multi-Family

      Spacious 3-unit Victorian in San Francisco's Nob Hill.
      1645-1649 Sacramento St, San Francisco, CA 94109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      250,000 SF

      Van Ness Ave Medical Office Space

      Prime San Francisco Medical Office, 250,000 SF
      1100 Van Ness Ave, San Francisco, CA 94109
      View Details
    • Contact for pricing
      7,740 SF

      Retail/Office/Showroom with Parking

      Retail, office, or showroom space with on-site parking.
      1565 Bush St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,631 SF

      Retail Space with High Ceilings

      1,631 SF retail space featuring high ceilings and sunlight.
      508-512 Ellis St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      575 SF

      Turn-Key Wine Bar For Rent

      Recently renovated wine bar with Type 42 liquor license.
      1501-1519 Polk St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,000 SF

      San Francisco Office Space Available

      Office space available for rent in San Francisco, CA.
      1368-1410 Sutter St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,268 SF

      Two-Level Office Space For Rent

      3,359 SF office space with outdoor deck in San Francisco.
      490 Jefferson St, San Francisco, CA 94109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1073 Bush St
    San Francisco, CA 94109-6254
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.