Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    10521 Rosehaven St Fairfax, VA 22030-2876
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10521 Rosehaven St Fairfax, VA 22030-2876

    View on Map
    • Office buildings
    • 62,835 SF
    • 2.59 lot acres
    Off-Market
    Last Sale Jul 9, 2024
    Property ID
    US87-0953858
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $17,955,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Child and Family Counseling Group / Medical Clinic
    • Jourkiv Oxana MD / Physician / Medical Clinic
    • dr. nicole joseph - licensed clinical psychologist / Physician / Medical Clinic
    • Fairfax Plastic Surgery / Physician / Medical Clinic
    • The Child & Family Counseling Group, PLC / Medical Group

    Property Details for 10521 Rosehaven St

    Year built
    1982
    Construction
    STEEL FRAME
    Lot size
    2.59 lot acres
    Property size
    62,835 SF
    Zone code
    PDC(PLANNED DEV COMMERCIA
    Property type
    Office buildings
    APN
    047-2-01-0046-A
    APU
    0472010046A

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $21,145,000
      6.5%
      $19,520,000
      7%
      $18,125,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $17,022,000
      Market price range: $17.0M - $37.4M
      AI Estimate
      $17,326,000
      Market price range: $17.3M - $31.6M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $26,975,000
      Current use
      COMMERCIAL (GENERAL)
      $28,540,000
      Change: +6% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $23,165,000
      Change: -14% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fairfax
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.3079
    Latitude
    38.8759
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $64,597
    $1,131,030
    $3,901,830
    $5,032,860
    -
    $1,131,030
    $3,901,830
    $5,032,860

    Comparable in this City

    • Value Estimation
      $8,070,000
      28,240 SF

      11204 Waples Ml Rd

      OFFICE BUILDING • 28,240 SF
      11204 Waples Ml Rd, Fairfax, VA 22030-6036
      View Details
    • Value Estimation
      $44,410,000
      136,977 SF

      4100 Monument Cor Dr

      OFFICE BUILDING • 136,977 SF
      4100 Monument Cor Dr, Fairfax, VA 22030-8609
      View Details
    • Value Estimation by Request
      157,236 SF

      4097 Monument Cor Dr

      OFFICE BUILDING • 157,236 SF
      4097 Monument Cor Dr, Fairfax, VA 22030-8640
      View Details
    • Value Estimation
      $47,795,000
      159,277 SF

      4726 Ox Rd

      OFFICE BUILDING • 159,277 SF
      4726 Ox Rd, Fairfax, VA 22030
      View Details
    • Value Estimation
      $19,470,000
      56,800 SF

      10455 Armstrong St

      OFFICE BUILDING • 56,800 SF
      10455 Armstrong St, Fairfax, VA 22030-3600
      View Details
    • Value Estimation
      $48,425,000
      100,692 SF

      11225 Waples Ml Rd

      OFFICE BUILDING • 100,692 SF
      11225 Waples Ml Rd, Fairfax, VA 22030
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      55,377 SF

      Fairfax Office Building For Sale

      55,377 SF office building occupied by CACI.
      4029 Ridge Top Rd, Fairfax, VA 22030
      View Details
    • Contact for pricing
      3,520 SF

      Old Town Fairfax Colonial Office

      Two-story office building in Old Town Fairfax with versatile layout.
      4235 Chain Bridge Rd, Fairfax, VA 22030
      View Details
    • Contact for pricing
      34,356 SF

      Judicial Center Office Building

      34,356 SF office building for sale in Fairfax, Virginia.
      10505 Judicial Dr, Fairfax, VA 22030
      View Details
    • $925,000

      Fairfax Office Building For Sale

      6,034 SF office building in Fairfax, renovated in 2019.
      4157 Chain Bridge Rd, Fairfax, VA 22030
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,022 SF

      Fairfax Office Building For Rent

      31,800 SF office building with easy access to Route 50/66.
      11130 Main St, Fairfax, VA 22030
      View Details
    • Contact for pricing
      32,916 SF

      Fairfax Office Building For Rent

      Office building with planned renovations and easy access to amenities.
      3251 Old Lee Hwy, Fairfax, VA 22030
      View Details
    • Contact for pricing
      4,299 SF

      Five-Story Office Building For Rent

      Five-story office building with bronze glass and red brick.
      10300 Eaton Pl, Fairfax, VA 22030
      View Details
    • Contact for pricing
      6,104 SF

      Class A Office Building Space

      Five-story office building with covered parking and security system.
      11166 Main St, Fairfax, VA 22030
      View Details
    • Contact for pricing
      28,477 SF

      Fairfax Office Space For Rent

      209,217 SF office building with high security features.
      3877 Fairfax Ridge Rd, Fairfax, VA 22030
      View Details
    • $2,868 /Mo

      Fairfax City Office Space Available

      Office space for lease in Fairfax City near shops.
      3975 University Dr, Fairfax, VA 22030
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10521 Rosehaven St
    Fairfax, VA 22030-2876
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!