Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$49,000,000
Warehouses
10401 Rhode Is Ave Beltsville, MD 20705-2316
Entity Owned
5-yr Hold
Absentee Owner
Free & Clear
Property ID
US40-0745414
Property profile
Verified
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Year built
1999
Construction
BRICK
Total area
125,828 SF
Lot
2.06 ac (89,734 SF)
Zoning code
IE
APN
01-3378049
UPID
US40-0745414
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Public Storage Storage Facility
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$49.31M
Blend (final)
Blend
$49.00M
Owner & transaction history
Ps Atlantic Coast 2021 B LLC · 5 yrs held
Ps Atlantic Coast 2021 B LLC
since 2021
Last sale
$48.0M
5 recorded transactions
Zoning & alternative use
IE · Beltsville, MD
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$78.0M
+142.7%
Retail stores
$52.5M
+63.3%
Auto repair, garage
$52.2M
+62.3%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Beltsville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Beltsville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$59,085,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
WAREHOUSE, STORAGE
$32,130,000
Current use
RESTAURANT
$77,970,000
Change: +143% · Conversion: Difficult
RETAIL STORES
$52,480,000
Change: +63% · Conversion: Moderate
AUTO REPAIR, GARAGE
$52,160,000
Change: +62% · Conversion: Easy
COMMERCIAL (GENERAL)
$41,445,000
Change: +29% · Conversion: Difficult
MEDICAL BUILDING
$38,170,000
Change: +19% · Conversion: Difficult
Blend value · Realmo final
$49.00M
Range $44.10M – $53.90M · ±10% · vs last sale $47.97M (May 5 2021)
Last sale anchor
$47.97M
May 5 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$389 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$240,641
Tax year 2023
Assessed value
$21,640,400
Assessed 2023
Previous assessed
$18,683,400
+15.8% YoY
Effective rate
1.11%
On assessed value
Land market value
$1,801,000
Improvement market value
$25,753,400
Total market value
$27,554,400
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Status
Off-Market
Year built
1999
Construction
BRICK
Heating
HEAT PUMP
Cooling
AC.PACKAGE
Buildings
2
Stories
5
Units
1251
Total area
125,828 SF
Lot
2.06 ac (89,734 SF)
Zoning code
IE
APN
01-3378049
UPID
US40-0745414
Jurisdiction
PRINCE GEORGE'S
Metro division
WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN DIVISION
Zoning & alternative use
IE · Beltsville, MD
Zoning IE · permitted uses
IE · Beltsville, MD
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Beltsville. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
WAREHOUSE, STORAGE Current
Est. value
$32.1M
RESTAURANT
Est. value
$78.0M
RETAIL STORES
Est. value
$52.5M
AUTO REPAIR, GARAGE
Est. value
$52.2M
COMMERCIAL (GENERAL)
Est. value
$41.4M
MEDICAL BUILDING
Est. value
$38.2M
WAREHOUSE, STORAGE Current
RESTAURANT
RETAIL STORES
AUTO REPAIR, GARAGE
COMMERCIAL (GENERAL)
MEDICAL BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1999
Construction
BRICK
Heating
HEAT PUMP
Cooling
Yes
Stories
5
Buildings
2
Units
1251
Lot
2.06 ac
Current owner
From public records · entity-resolved
Ps Atlantic Coast 2021 B LLC
Entity
Free & Clear · 5 yrs held
Mailing address
701 WESTERN AVE, GLENDALE, CA 91201-2349
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 19, 2021
$47,970,240
Ps Atlantic Coast 2021 B LLC
Beltsville Land Lllp
Re-recorded Document
related
—
May 5, 2021
$47,970,240
Ps Atlantic Coast 2021 B LLC
Beltsville Land Lllp
Special Warranty Deed
—
Oct 13, 2016
—
Beltsville Land Lllp
—
Deed
related
$14,075 · Miscellaneous Ins Co
May 5, 1998
$890,000
Beltsville Land Lllp
Development Co Of America
Grant Deed
$890,000 · Mercantile-safe Deposit & Trus
—
—
Beltsville Land Lllp
—
Deed Of Trust
related
$14,075 · Miscellaneous Ins Co
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10401 Rhode Is Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
