Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    118 Ratcliff Rd Brunswick, GA 31523
    Back to Search
    Property profile & analytics

    118 Ratcliff Rd Brunswick, GA 31523

    View on Map
    • Retail properties & Spaces
    • 10,640 SF
    • 1.34 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 118 Ratcliff Rd

    Year built
    2024
    Lot size
    1.34 lot acres
    Property size
    10,640 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a 10,640-square-foot Dollar General store located at 118 Ratcliff Rd, Brunswick, GA 31523. The property sits on a 1.34-acre lot and boasts a new 15-year NNN lease commencing September 1, 2024, and expiring September 30, 2039. The lease includes 5% rent bumps every five years, ensuring consistent income growth. The current annual net operating income (NOI) is $169,752, representing a 6.40% cap rate on the $2,653,000 asking price. This is a "next-gen" Dollar General Market, offering an expanded product selection including fresh produce, milk, and meats, catering to a growing market. The strategic location at the intersection of Highway 82 and Ratcliff Rd, just two miles from Interstate 95 (64,100 vehicles per day), provides exceptional visibility and accessibility. The surrounding area demonstrates strong demographics, with a 5-mile population of 11,238 and an 18.02% growth rate, coupled with an average household income of $86,312. Brunswick's thriving economy, fueled by tourism, the Port of Brunswick, Gulfstream Aerospace, and a robust medical hub, further enhances the investment's appeal. Dollar General, a Fortune 500 company with an S&P investment-grade credit rating of BBB, is a financially stable and reliable tenant. This property offers a compelling combination of strong tenant, favorable lease terms, and a prime location in a rapidly growing coastal Georgia market. The tenant is 100% responsible for all expenses, including taxes, insurance, CAM, roof, and structure. This is a turnkey investment opportunity with significant long-term potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Brunswick
    County
    Glynn
    State
    Georgia
    Longitude
    -81.6037
    Latitude
    31.1683

    Comparable in this City

    • Value Estimation by Request
      10,640 SF

      118 Ratcliffe Rd

      Individual retail properties • 10,640 SF
      118 Ratcliffe Rd, Brunswick, GA 31523
      View Details
    • Value Estimation by Request
      0.37 Acres

      710 Oak Ln

      PARKING GARAGE, PARKING STRUCTURE • 0.37 Acres
      710 Oak Ln, Brunswick, GA 31523
      View Details
    • Value Estimation by Request
      0.21 Acres

      5017 Ward Thalman St

      PARKING GARAGE, PARKING STRUCTURE • 0.21 Acres
      5017 Ward Thalman St, Brunswick, GA 31523
      View Details
    • Value Estimation by Request
      0.90 Acres

      441 Midway Cir

      PARKING GARAGE, PARKING STRUCTURE • 0.90 Acres
      441 Midway Cir, Brunswick, GA 31523-6071
      View Details
    • Value Estimation by Request
      0.56 Acres

      124 Dovewood Dr

      PARKING GARAGE, PARKING STRUCTURE • 0.56 Acres
      124 Dovewood Dr, Brunswick, GA 31523
      View Details
    • Value Estimation by Request
      0.31 Acres

      505 Hyers St

      PARKING GARAGE, PARKING STRUCTURE • 0.31 Acres
      505 Hyers St, Brunswick, GA 31523
      View Details

    Similar Nearby for Sale

    • $2,200,000
      4.40 Acres

      Prime Commercial/Industrial Site Near I-95

      Exceptional commercial/industrial site near I-95 and the Port of Brunswick.
      140 Frontage Rd, Brunswick, GA 31523
      View Details
    • $110,000
      1,200 SF

      Retail Space in Town Village

      1200 SF commercial condo for sale on New Jesup Highway.
      90 Town Vlg, Brunswick, GA 31523
      View Details
    • Contact for pricing
      5,184 SF

      Established Truck Stop For Sale

      National Shell Truck Stop with truck parking and diesel lanes.
      110 Dungeness Dr, Brunswick, GA 31523
      View Details
    • Contact for pricing
      12,800 SF

      12,800 SF Flex Space Available

      Flex space, industrial, and warehouse property for sale.
      400 Commerce Center Dr, Brunswick, GA 31523
      View Details
    • Contact for pricing

      Land For Sale

      1.5 acres of land available.
      795 South Port Pkwy, Brunswick, GA 31523
      View Details
    • $750,000
      80.00 Acres

      Brunswick, GA Land Opportunity

      80 acres of land near Jacksonville, Jekyll and St. Simons.
      Baumgardner Rd, Brunswick, GA 31523
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Ratcliff Rd
    Brunswick, GA 31523
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    118 Ratcliff Rd, Brunswick, GA, 31523
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!