Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    515 Donald Ave Goodlettsville, TN 37072
    Back to Search
    Property profile & analytics

    515 Donald Ave Goodlettsville, TN 37072

    View on Map
    • Residential income homes
    • 1,350 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 515 Donald Ave

    Year built
    1966
    Property size
    1,350 SF
    Property type
    Residential income homes

    Description

    This all-brick duplex in Goodlettsville, Tennessee offers a compelling investment opportunity. Situated on Donald Avenue in a quiet, established neighborhood, this property provides convenient access to shopping and Interstate 65. The 1,350 square foot property, built in 1966, consists of two units: a one-bedroom, one-bathroom unit and a two-bedroom, one-bathroom unit. Each unit features separate electric and water meters, simplifying utility management. Currently rented on month-to-month leases, this property generates a Net Operating Income (NOI) of $10,800, resulting in a 2.77% capitalization rate. The asking price is $389,900, translating to $194,950 per unit and $288.81 per square foot. The property is zoned residential (Res) and presents a solid foundation for a stable rental income stream. This is an excellent opportunity for investors seeking a turnkey multifamily investment in a desirable location. The property's location and existing tenancy make it an attractive option for immediate cash flow and long-term appreciation potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Goodlettsville
    County
    Davidson
    State
    Tennessee
    Longitude
    -86.7117
    Latitude
    36.3119

    Comparable in this City

    • Value Estimation
      $945,000
      784 SF

      7507 Darby Rd

      MOBILE HOME PARK, TRAILER PARK • 784 SF
      7507 Darby Rd, Goodlettsville, TN 37072-9364
      View Details
    • Value Estimation
      $1,480,000
      75,896 SF

      155 Northcreek Blvd

      HIGH-RISE APARTMENTS • 75,896 SF
      155 Northcreek Blvd, Goodlettsville, TN 37072-3012
      View Details
    • Value Estimation by Request
      5.03 Acres

      1268 Springfield Hwy

      OFFICE/RESIDENTIAL (MIXED USE) • 5.03 Acres
      1268 Springfield Hwy, Goodlettsville, TN 37072-4211
      View Details
    • Value Estimation by Request
      5.00 Acres

      1025 Hitt Ln

      OFFICE/RESIDENTIAL (MIXED USE) • 5.00 Acres
      1025 Hitt Ln, Goodlettsville, TN 37072-3802
      View Details
    • Value Estimation by Request
      5,250 SF

      1300a Dickerson Rd

      Investment properties • 5,250 SF
      1300a Dickerson Rd, Goodlettsville, TN 37072
      View Details
    • Value Estimation by Request
      500 SF

      196 End Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 500 SF
      196 End Rd, Goodlettsville, TN 37072-9520
      View Details

    Similar Nearby for Sale

    • $6,999,999
      1,200 SF

      28 Acres Mixed-Use Opportunity

      Mixed-use property with homes, duplex, storage, and commercial building.
      1650 Highway 31 W, Goodlettsville, TN 37072
      View Details
    • $705,000

      Goodlettsville Mixed-Use Development Opportunity

      1.22-acre property with flexible development potential in Goodlettsville, TN.
      1332 Dickerson Rd, Goodlettsville, TN 37072
      View Details
    • $299,900

      Woodland Retreat with Income Potential

      9.45-acre wooded property with mobile home near Nashville.
      1441 Dividing Ridge Rd, Goodlettsville, TN 37072
      View Details
    • $975,000
      3,599 SF

      Commercial Property with Warehouse and Residence

      Commercial office, warehouse, and residential rental property near I-65.
      1063 Louisville Hwy, Goodlettsville, TN 37072
      View Details
    • $425,000

      21 Acres in Goodlettsville

      Versatile 21-acre property near Nashville with residential and business potential.
      1071 Louisville Hwy, Goodlettsville, TN 37072
      View Details
    • $425,000

      Commercial Land with Development Potential

      Land approved for commercial development with existing structure.
      1126 Louisville Hwy, Goodlettsville, TN 37072
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      New Gas Station Retail Space

      Gas station with retail space for lease in Goodlettsville.
      1149 Dickerson Rd, Goodlettsville, TN 37072
      View Details
    • $16,768 /Mo
      8,975 SF

      Retail Space with Natural Light

      Spacious retail space with abundant natural light and gym amenities.
      756 Rivergate Pkwy, Goodlettsville, TN 37072
      View Details
    • Contact for pricing
      49,968 SF

      Warehouse Park Near Interstate I-65

      Warehouse park with convenient access to I-65.
      101 Old Stone Bridge Rd, Goodlettsville, TN 37072
      View Details
    • Contact for pricing
      123,312 SF

      Louisville Highway Industrial Opportunity

      Industrial space for lease near I-65 and US-31W.
      1022 Louisville Hwy, Goodlettsville, TN 37072
      View Details
    • Contact for pricing
      6,231 SF

      Goodlettsville Warehouse Space Available

      6,231 SF warehouse space for lease in Goodlettsville, TN.
      1055 Ridgecrest Dr, Goodlettsville, TN 37072
      View Details
    • $3,500 /Mo
      Pending

      Goodlettsville Commercial Space For Rent

      Commercial space available in Goodlettsville, Tennessee.
      214 N Main St, Goodlettsville, TN 37072
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    515 Donald Ave
    Goodlettsville, TN 37072
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    515 Donald Ave, Goodlettsville, TN, 37072
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!