Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1973 Ga-138 Conyers, GA 30013
    Property profile & analytics

    1973 Ga-138, Conyers, GA 30013

    View on Map
    • Industrial properties
    • 13,980 SF
    • 4.59 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 1973 Ga-138

    Lot size
    4.59 lot acres
    Property type
    Industrial properties
    Property subtype
    Flex space

    Description

    This exceptional value-add investment opportunity presents a 13,980-square-foot flex industrial building situated on a 4.59-acre lot in Conyers, Georgia. Currently 100% occupied by seven tenants, generating a current NOI of $147,040 and a 6.46% cap rate, this property offers significant upside potential. A pro-forma NOI of $255,000 projects an impressive 11.21% cap rate, highlighting the substantial value-add potential. The property features four loading docks and is zoned M1, allowing for flexible end uses including outdoor storage, laydown yards, and ample truck/trailer parking. The building consists of three units within a single, one-story structure. Strategically located approximately two miles from I-20 and fifteen miles from I-285, this low-coverage, infill property benefits from excellent access to major transportation arteries within the I-20 East/Rockdale submarket of metro Atlanta. The asking price is $2,275,000, representing a price per square foot of $162.73 and a price per unit of $758,333.33. This multi-tenant, industrial investment presents a compelling opportunity for significant returns. The property's strong tenancy and prime location make it an attractive investment for both seasoned and emerging investors seeking substantial returns in the thriving Atlanta market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Conyers
    County
    Rockdale
    State
    Georgia
    Longitude
    -83.9788
    Latitude
    33.6728

    Comparable in this City

    • Value Estimation by Request
      18,648 SF

      1403 Iris Dr

      Flex space
      1403 Iris Dr, Conyers, GA 30013
      View Details
    • Value Estimation by Request
      1,000 SF

      360 Glenn Rd

      Industrial properties
      360 Glenn Rd, Conyers, GA 30013
      View Details
    • Value Estimation by Request
      23,250 SF

      1718 Ga-138

      Manufacturing properties
      1718 Ga-138, Conyers, GA 30013
      View Details
    • Value Estimation by Request
      1.06 Acres

      Dogwood SE Dr

      INDUSTRIAL (GENERAL)
      Dogwood SE Dr, Conyers, GA 30013
      View Details
    • Value Estimation by Request
      3.79 Acres

      371 Gees Ml Business NE Pkwy

      INDUSTRIAL (GENERAL)
      371 Gees Ml Business NE Pkwy, Conyers, GA 30013-1585
      View Details
    • Value Estimation
      $670,000
      13,500 SF

      1971 Old Covington NE Rd

      INDUSTRIAL (GENERAL)
      1971 Old Covington NE Rd, Conyers, GA 30013-1586
      View Details

    Similar Nearby for Sale

    • $1,319,175

      Office/Warehouse Space with Dock Door

      1,300 SF office/warehouse with dock and drive-in doors.
      3168 Salem Rd, Conyers, GA 30013
      View Details
    • $1,319,175

      Office/Warehouse Space with Dock Door

      1,300 SF office/warehouse with dock and drive-in doors.
      3168 Salem Rd, Conyers, GA 30013
      View Details
    • $1,500,000
      4,000 SF

      Conyers Commercial Property Near I-20

      Commercial property with warehouse and office space near I-20.
      2101 SE Dogwood Ind Cir, Conyers, GA 30013
      View Details
    • Contact for pricing
      13,325 SF

      Industrial Property with 13,325 SqFt

      Industrial property featuring 13,325 SqFt of space.
      3168 Salem Rd, Conyers, GA 30013
      View Details
    • Contact for pricing

      Shovel-Ready Development Site For Sale

      8.58-acre development site in Conyers, Georgia, near I-20.
      2019 E Park Dr, Conyers, GA 30013
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      100,000 SF

      Bulk Warehouse Facility For Rent

      Multi-tenant bulk warehouse facility with superior access to major thoroughfares.
      1715 Dogwood Dr Southeast, Conyers, GA 30013
      View Details
    • Contact for pricing

      Conyers Industrial Property for Rent

      Industrial property in Conyers with office space and fenced storage.
      1721 Old Covington Rd, Conyers, GA 30013
      View Details
    • Contact for pricing
      201,403 SF

      Conyers Warehouse Near Interstate Access

      201,403 SF warehouse with convenient interstate access.
      2107 Eastview Pkwy Northeast, Conyers, GA 30013
      View Details
    • Contact for pricing
      20,500 SF

      Conyers Warehouse with Office Space

      23,250± SF warehouse with office space for lease.
      1718 Highway 138 NE, Conyers, GA 30013
      View Details
    • $9 SF/Yr

      Office/Warehouse Space For Lease

      6,000 SF office/warehouse with dock and drive-in access.
      351 Gees Mill Business Pkwy, Conyers, GA 30013
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1973 Ga-138
    Conyers, GA 30013
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1973 Ga-138, Conyers, GA, 30013
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!