Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4004 Abbott Ranch Rd Royse City, TX 75189

    • Land
    • 48.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 4004 Abbott Ranch Rd

    Lot size
    48.00 lot acres
    Property type
    Land

    Description

    This exceptional 48-acre property in Royse City, Texas, presents a unique opportunity for discerning buyers. Located in the prestigious Royse City ISD, this meticulously maintained estate boasts two beautifully designed homes and a state-of-the-art dog barn. The property is AG exempt (hay production) and offers unparalleled privacy, yet is conveniently located minutes from shopping and restaurants, and within 50 miles of DFW Airport. There are no HOA, MUD, PID, or restrictions. City water is provided, and the property is surrounded on three sides by development, with potential for future water and sewer expansion. Built in 2022, the "Black House" offers top-tier amenities suitable for rental income, corporate retreats, or as an amenity/event center for a future subdivision development or RV park. The property's luxurious features and prime location make it ideal for those seeking serene upscale living with endless possibilities. The expansive acreage and existing structures present a compelling investment opportunity. This is a truly remarkable estate offering a blend of luxury, convenience, and potential. The address is 4004 Abbott Ranch Rd, Royse City, TX 75189, and the asking price is $4,950,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Royse City
    County
    Collin
    State
    Texas
    Longitude
    -96.3081
    Latitude
    33.0166

    Comparable in this City

    • Value Estimation by Request
      24.00 Acres

      Cook St

      Farms • 24.00 Acres
      0 Cook St, Royse City, TX 75189
      View Details
    • Value Estimation by Request
      16.00 Acres

      3389 Fm551

      Farms • 16.00 Acres
      3389 Fm551, Fate, TX 75189
      View Details
    • Value Estimation by Request
      90.70 Acres

      Farm To Market 548

      Land • 90.70 Acres
      0 Farm To Market 548, Royse City, TX 75189
      View Details
    • Value Estimation by Request
      65.00 Acres

      Tx-66

      Farms • 65.00 Acres
      0 Tx-66, Royse City, TX 75189
      View Details
    • Value Estimation by Request
      42.21 Acres

      Hidden Creek Dr

      Land • 42.21 Acres
      0 Hidden Creek Dr, Royse City, TX 75189
      View Details
    • Value Estimation by Request
      5.00 Acres

      712 Cook St

      Land • 5.00 Acres
      712 Cook St, Royse City, TX 75189
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      24.00 Acres

      Josephine, TX Land - 24 Acres

      Prime development land near new homes.
      0 Cook St, Royse City, TX 75189
      View Details
    • Contact for pricing
      5.00 Acres

      Royse City Residential Land - 5 Acres

      Prime 5-acre residential lot, excellent development potential.
      712 Cook St, Royse City, TX 75189
      View Details
    • Contact for pricing
      90.70 Acres

      Royse City Residential Land Tract

      90.7 Acres, Prime Residential Location
      0 Farm To Market 548, Royse City, TX 75189
      View Details
    • Contact for pricing
      65.50 Acres

      Royse City Ranch Development Land

      65.5 Acres, Residential Zoning, Prime Location
      0 County Road 2596, Royse City, TX 75189
      View Details
    • Contact for pricing
      130.70 Acres

      Royse City Development Land

      130 Acres, Prime Residential Location
      0 Elm Grv St & Parker Rd, Royse City, TX 75189
      View Details
    • Contact for pricing
      16.00 Acres

      16-Acre Royse City Land Investment

      Prime Texas acreage, ideal for development.
      3389 Fm551, Fate, TX 75189
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space and Pad Sites

      Located at the northwest corner of Interstate 30 and FM-2642.
      5010 Interstate 30, Royse City, TX 75189
      View Details
    • Contact for pricing
      52,000 SF

      Royse City Flex Space Available

      10,400 SF Flex Space, Prime Location
      6723 I-30 Frontage Rd, Royse City, TX 75189
      View Details
    • Contact for pricing
      1,760 SF

      Office Space in Royse City

      Office space available for rent in Royse City, Texas.
      501 S Elm St, Royse City, TX 75189
      View Details
    • Contact for pricing
      1,300 SF

      Retail Space Available For Rent

      1,300 SF retail space available in Royse City, TX.
      921-931 Erby Campbell Blvd, Royse City, TX 75189
      View Details
    • $41 SF/Yr
      10,000 SF

      Fate Retail Center: 10,000 SF Available

      High-traffic Royse City retail space. Lease 10,000 sq ft.
      0 Seq I-30 & Memoria, Royse City, TX 75189
      View Details
    • Contact for pricing
      199,308 SF

      Royse City Industrial Flex Space

      Two spaces available, I-30 access.
      6131 Interstate 30, Royse City, TX 75189
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4004 Abbott Ranch Rd
    Royse City, TX 75189
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.