Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1904 Brookside Dr Kingsport, TN 37660
    Property profile & analytics

    1904 Brookside Dr, Kingsport, TN 37660

    View on Map
    • Retail properties & Spaces
    • 4,320 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Best Uniform Center / (Bike/Boat/Book/etc) Store

    Property Details for 1904 Brookside Dr

    Year built
    1984
    Property type
    Retail properties & Spaces
    Property subtype
    Office Spaces

    Description

    This exceptional mixed-use property, located at 1904 Brookside Dr, Kingsport, TN 37660, presents a unique investment opportunity. The 4,320 square foot storefront building, constructed in 1984 and renovated in 2014, sits on a 13,939 square foot lot and offers ample parking with 12 spaces. The building features a large showroom, four offices, two bathrooms, a substantial stockroom/storage area, and a convenient break room. A garage door with opener provides access from the storage room to a drive-up ramp, facilitating easy loading and unloading. The second floor, accessible from inside, offers an additional 1680 square feet of storage space. The open floor plan is adaptable to various uses, including retail, medical, or general business offices. The property boasts a security system with audio and visual capabilities, three HVAC units (all downstairs units are climate controlled), and is zoned for commercial use. The building is available for occupancy on October 31, 2024. This owner-user opportunity is priced at $699,000 and is organized as a corporation. Its convenient location just off East Stone Drive, near Indian Path, ensures high visibility and accessibility.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Kingsport
    County
    Sullivan
    State
    Tennessee
    Longitude
    -82.5184
    Latitude
    36.5491

    Comparable in this City

    • Value Estimation by Request
      2,000 SF

      100 C.

      Individual retail properties
      100 C., Kingsport, TN 37660
      View Details
    • Value Estimation by Request
      22,300 SF

      237-245 Broad St

      Office Spaces
      237-245 Broad St, Kingsport, TN 37660
      View Details
    • Value Estimation by Request
      10,000 SF

      130-134 Broad St

      Restaurants
      130-134 Broad St, Kingsport, TN 37660
      View Details
    • Value Estimation by Request
      122.88 Acres

      2200 Enterprise Pl

      Land
      2200 Enterprise Pl, Kingsport, TN 37660
      View Details
    • Value Estimation by Request
      2,996 SF

      Sullivan Gdns Dr

      RETAIL STORES (PERSONAL SERVICES)
      Sullivan Gdns Dr, Kingsport, TN 37660
      View Details
    • Value Estimation by Request
      652 SF

      Haga Rd

      RETAIL STORES (PERSONAL SERVICES)
      Haga Rd, Kingsport, TN 37660
      View Details

    Similar Nearby for Sale

    • $174,900
      1,760 SF

      Kingsport Commercial Property on Sullivan

      Mixed-use property with high visibility in downtown Kingsport.
      343 E Sullivan St, Kingsport, TN 37660
      View Details
    • $1,100,000
      8,600 SF

      Kingsport Mixed-Use Investment Opportunity

      Income-producing property with commercial and residential units in Kingsport, TN.
      227 E Sullivan St, Kingsport, TN 37660
      View Details
    • $450,000
      4,430 SF

      Versatile Commercial Property in Kingsport

      Mixed-use property with income potential in downtown Kingsport.
      427 E Sullivan St, Kingsport, TN 37660
      View Details
    • New
      $319,900
      3,198 SF

      Downtown Kingsport Mixed-Use Opportunity

      Two-story brick building with storefront and apartment in downtown.
      809 E Sullivan St, Kingsport, TN 37660
      View Details
    • Contact for pricing
      4,356 SF

      Mixed-Use Property Near Downtown Kingsport

      Income-producing property with commercial and residential units in Kingsport, TN.
      227 E Sullivan St, Kingsport, TN 37660
      View Details
    • Contact for pricing
      25,043 SF

      Renovated Retail Space with Redevelopment

      Retail property with redevelopment opportunity in Kingsport, Tennessee.
      244 Broad St, Kingsport, TN 37660
      View Details

    Similar Nearby for Lease

    • $1,500,000
      6,000 SF

      Versatile Mixed-Use Commercial Space

      Adaptable 6,000 sq ft space in downtown Kingsport.
      Kingsport, TN 37660
      View Details
    • Contact for pricing

      Mixed-Use Community Under Construction

      Class A mixed-use community with retail and restaurant opportunities.
      4472 W Stone Dr, Kingsport, TN 37660
      View Details
    • $1,650 /Mo
      1,609 SF

      Kingsport Commercial Space For Rent

      Commercial space with plumbing, ideal for salons or medical offices.
      2908 Bloomingdale Rd, Kingsport, TN 37660
      View Details
    • Contact for pricing

      Downtown Kingsport Mixed-Use Asset

      Historic 17,750 SF mixed-use building in revitalized downtown Kingsport.
      215 Commerce St, Kingsport, TN 37660
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space Available For Rent

      Up to 27000 sq. ft. retail space available.
      4300 W Stone Dr, Kingsport, TN 37660
      View Details
    • Contact for pricing
      1,400 SF

      Downtown Office/Retail Complex for Rent

      Historic downtown office and retail complex with multiple suites available.
      108 E Main St, Kingsport, TN 37660
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1904 Brookside Dr
    Kingsport, TN 37660
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1904 Brookside Dr, Kingsport, TN, 37660
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!