Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1804 Crowne Cmns Way Johns Island, SC 29455
    Property profile & analytics

    1804 Crowne Cmns Way, Johns Island, SC 29455

    View on Map
    • Restaurants
    • 4,600 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Restaurants

    Property Details for 1804 Crowne Cmns Way

    Property type
    Restaurants

    Description

    This exceptional 4,600 square foot restaurant is located at 1804 Crowne Commons Way, Johns Island, SC 29455, in the Crowne Commons development off Maybank Highway. The property boasts a beautiful, professional build-out designed for high volume, with a seating capacity of 120 inside and an additional 48 seats on the patio. Historical sales exceed $3 million, reflecting the property's strong performance. The current lease, with three five-year renewal options, expires in July 2028. The base rent is $28.37 per square foot, triple net (NNN), resulting in a total monthly rent of approximately $14,000. Ample parking is available in a large shared lot. The asking price for the business, fixtures, furniture, and equipment (FF&E), and lease assignment is $875,000. The business will remain operational until November 18, 2024. This is a truly turnkey opportunity for an established restaurant operator or someone looking to launch their own concept. The property is zoned commercial and is situated in Charleston County. The replacement cost for the build-out is estimated at $2 million.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Johns Island
    County
    Charleston
    State
    South Carolina
    Longitude
    -80.0541
    Latitude
    32.736

    Comparable in this City

    • Value Estimation by Request
      36,000 SF

      1198 Bees Ferry Rd

      Restaurants
      1198 Bees Ferry Rd, Johns Island, SC 29455
      View Details
    • Value Estimation
      $2,130,000
      2,399 SF

      1828 Bohicket Rd

      RESTAURANT
      1828 Bohicket Rd, Johns Island, SC 29455-3302
      View Details
    • Value Estimation
      $1,260,000
      1,606 SF

      3565 Savannah Hwy

      RESTAURANT
      3565 Savannah Hwy, Johns Island, SC 29455-7935
      View Details
    • Value Estimation
      $1,245,000
      2,655 SF

      1766 Main Rd

      RESTAURANT
      1766 Main Rd, Johns Island, SC 29455-3442
      View Details
    • Value Estimation
      $1,845,000
      2,861 SF

      3579 Savannah Hwy

      RESTAURANT
      3579 Savannah Hwy, Johns Island, SC 29455-7935
      View Details
    • Value Estimation
      $1,255,000
      2,686 SF

      3864 Savannah Hwy

      RESTAURANT
      3864 Savannah Hwy, Johns Island, SC 29455-7945
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      Pending

      Johns Island Automotive Service Opportunity

      2.75 acre parcel with established automotive service business.
      3188 Riv Rd. Johns Is, Johns Island, SC 29455
      View Details
    • $299,000
      2.20 Acres

      Johns Island Commercial Parcel For Sale

      2.2-acre commercial parcel on rapidly growing River Road corridor.
      3528 River Rd, Johns Island, SC 29455
      View Details
    • Contact for pricing

      Established Automotive Business on Johns Island

      2.75 acre parcel with existing automotive service business.
      3188 River Rd, Johns Island, SC 29455
      View Details
    • $2,200,000
      6.45 Acres

      Johns Island Acreage Opportunity

      6.45 acres on Betsy Kerrison Parkway, Johns Island.
      4131 Betsy Kerrison Pkwy, Johns Island, SC 29455
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Johns Island Retail/Office Space

      Newly renovated retail, office, or restaurant space on Johns Island.
      3575 Maybank Hwy, Johns Island, SC 29455
      View Details
    • $15 SF/Yr
      75,574 SF

      Maybank Landing: Class A Office Space

      Seabrook Island Office & Retail: 11 Suites Available
      0 Maybank Hwy, Wadmalaw Island, SC 29455
      View Details
    • Contact for pricing

      Maybank Highway Commercial Space

      New construction with space for medical, office, or retail.
      Maybank Hwy, Johns Island, SC 29455
      View Details
    • Contact for pricing

      Retail and Service Opportunity

      Land and retail spaces for lease on Main Road.
      685 Main Rd, Johns Island, SC 29455
      View Details
    • Contact for pricing

      Publix Anchored Retail Center

      58,841 SF retail center with national and local tenants.
      3642 Savannah Hwy, Johns Island, SC 29455
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Johns Island

      Retail space for lease in a bustling commercial district.
      3874 Savannah Hwy, Johns Island, SC 29455
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1804 Crowne Cmns Way
    Johns Island, SC 29455
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1804 Crowne Cmns Way, Johns Island, SC, 29455
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!