3188 River Rd. Johns Island SC, Johns Island, SC 29455
2.75 acre parcel with established automotive service business.
Property Features for 3188 River Rd. Johns Island SC
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Belk | Lucy
Investment Insights
Based on property information with market context.
Key Highlights
- Established automotive service business operating for over 60 years.
- Only automotive shop on Johns Island.
- 2.75 acre parcel included in the purchase.**
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $125.8k | $27.96 |
| − Vacancy | −$5.2k | −$1.15 |
| EGI | $120.7k | $26.81 |
| − OpEx | −$36.2k | −$8.04 |
| NOI | $84.5k | $18.77 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 29455, SC
Market
Vacancy Rate% for Retail in South region