Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    8861 Pine Forest Rd Pensacola, FL 32534
    Back to Search
    Property profile & analytics

    8861 Pine Forest Rd, Pensacola, FL 32534

    View on Map
    • Retail properties & Spaces
    • 2.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 8861 Pine Forest Rd

    Year built
    2024
    Lot size
    2.00 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Grocery and convenience stores

    Description

    This exceptional investment opportunity presents a brand-new, 6,000 square-foot Wawa convenience store and gas station located in Pensacola, Florida. Situated on a 2-acre lot at 8861 Pine Forest Rd, 32534, this property benefits from a 20-year absolute NNN lease commencing November 1, 2024, and expiring November 1, 2044. The lease includes six 5-year renewal options and a 7% rent increase starting in the eleventh year. The property boasts a strong 4.50% cap rate and a current NOI of $156,816. This Wawa is strategically positioned as an outparcel within the 40+ acre Ransley Station mixed-use development, enjoying high visibility and accessibility directly off Interstate 10 (81,500 vehicles per day). The development includes significant residential components such as The Waters at Ransley (336 units) and Avalon Apartments (276 units), ensuring a substantial customer base. The property's location is further enhanced by its proximity to other established retailers, including a Walmart Neighborhood Market, Publix, Wendy's, and Starbucks. The nearby Publix consistently ranks in the top 70% of all locations nationwide. This is a credit-rated tenant with a single tenancy, offering a secure and lucrative investment opportunity in a rapidly growing area. The property was built in 2024 and is part of a ground lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Pensacola
    County
    Escambia
    State
    Florida
    Longitude
    -87.3138
    Latitude
    30.527

    Comparable in this City

    • Value Estimation
      $5,980,000
      44,139 SF

      9301 Pne Frst Rd

      GROCERY, SUPERMARKET
      9301 Pne Frst Rd, Pensacola, FL 32534-9349
      View Details
    • Value Estimation by Request
      3,963 SF

      2122 Nine Mile Rd

      Individual retail properties
      2122 Nine Mile Rd, Pensacola, FL 32534
      View Details
    • Value Estimation by Request

      2,148 SF W 9 Mile Rd Commercial Property For Sale

      2,148 SF W 9 Mile Rd Commercial Property For Sale
      1022 W 9 Mile Road, Pensacola, FL 32534
      View Details
    • Value Estimation
      $1,740,000
      26,632 SF

      101 Roberts Rd

      SERVICE SHOP (TV, ELECTRIC, PLUMBING)
      101 Roberts Rd, Pensacola, FL 32534-9535
      View Details
    • Value Estimation by Request
      5,447 SF

      1822 Blackbird Ln

      SERVICE SHOP (TV, ELECTRIC, PLUMBING)
      1822 Blackbird Ln, Pensacola, FL 32534-9308
      View Details
    • Value Estimation by Request
      2,146 SF

      10003 Raymar St

      SERVICE SHOP (TV, ELECTRIC, PLUMBING)
      10003 Raymar St, Pensacola, FL 32534-1182
      View Details

    Similar Nearby for Sale

    • $847,440
      6,212 SF

      Firestone Investment Property For Sale

      Investment property featuring a 6,212 SF Firestone on 0.53 acres.
      37 East Nine Mile Rd, Pensacola, FL 32534
      View Details
    • Contact for pricing
      2,627 SF

      Restaurant with Drive-Thru Window

      Fully equipped restaurant with drive-thru and additional tenant.
      8710 Pensacola Blvd, Pensacola, FL 32534
      View Details
    • Contact for pricing

      Established Tow Truck Business For Sale

      Lucrative tow truck operation serving multiple counties with strong customer base.
      1751 West Nine Mile Rd, Pensacola, FL 32534
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8861 Pine Forest Rd
    Pensacola, FL 32534
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8861 Pine Forest Rd, Pensacola, FL, 32534
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!