South Gate Multifamily
9723 San Juan South Gate, CA 90280
For Sale
$1,499,999
Well-maintained 6-unit property with value-add potential in South Gate.
Property Size3,960 SF
Lot Size0.17 Acres
Price / SF$378.79
Days on Market95
Property Features for 9723 San Juan
General Information
- Standard status
- Active
- Size
- 3,960 SF
- Lot size
- 0.17 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1953
Listing Agency:
Agentdesks Incorporated
(562) 688-2341
Listed By:
Mark Garza · License #02163279
(562) 688-2341
Source:
Elliman
Added: Apr 24
Changed: Jul 10
Last Checked: Jul 26 at 12:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Agentdesks Incorporated
Investment Insights
Based on property information with market context.
This well-maintained 6-unit multifamily property is located in South Gate. The two-story building features approximately 3,960 sq. ft. of living space on a 7,240 sq. ft. lot. The unit mix includes four one-bedroom, one-bath units and two two-bedroom, one-bath units. Each unit is separately metered and includes one assigned carport parking space. An on-site laundry room provides an extra source of passive income. The building has been upgraded to meet insurance inspection requirements. Capital improvements include a roof approximately 5 years old, new plumbing throughout the building completed approximately 2 years ago, and interior upgrades in select units, including newly tiled walls and flooring. All six units are equipped with individual fuse boxes, and the main electrical panel was upgraded, along with five new subpanels installed within the last year. The property offers a value-add opportunity through rent optimization and continued operational efficiencies. Current rents reflect an approximate 4.06% cap rate. With strategic rent adjustments to align with market rents, the property demonstrates the potential to achieve an estimated 8% cap rate. The unit mix supports strong tenant demand in the South Gate rental market. Located near Firestone Blvd and Tweedy Blvd, the property offers access to local amenities. The Azalea Regional Shopping Center is a 7-minute drive, Northgate González Market is approximately 2 minutes away, and South Gate Park is within a 10-minute drive. The 710 and 105 freeways are nearby, providing commuter access throughout Los Angeles County.
Key Highlights
- Value‑add opportunity: increase cap rate from approximately 4.06% to an estimated 8% through rent optimization.
- Significant recent capital improvements: including a roof (approx. 5 years old), new plumbing (approx. 2 years old), electrical panel upgrades, and interior upgrades in select units.
- Well‑maintained 6‑unit multifamily property with a favorable unit mix.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $125.9k | $31.80 |
| − Vacancy | −$10.1k | −$2.54 |
| EGI | $115.9k | $29.26 |
| − OpEx | −$52.1k | −$13.17 |
| NOI | $63.7k | $16.09 |
3,960 SF · lease $31.80/SF/yr · vacancy 8.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$910.3K
$796.5K – $1.06M
NOI $63,720 @ 7.0% cap · market cap 4.25%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.12M
$1.86M – $2.47M
NOI $148,412 @ 7.0% cap · market cap 9.89%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Apartment buildings
FAQs
What type of property is this?
Apartment building - Well-maintained 6-unit property with value-add potential in South Gate.
Where is this apartment building located?
The property is located at 9723 San Juan South Gate, CA.
What is the asking price?
The asking price for this property is $1,499,999.
What are key features of this property?
This property features: Value‑add opportunity: increase cap rate from approximately 4.06% to an estimated 8% through rent optimization.; Significant recent capital improvements: including a roof (approx. 5 years old), new plumbing (approx. 2 years old), electrical panel upgrades, and interior upgrades in select units.; Well‑maintained 6‑unit multifamily property with a favorable unit mix.
