Two-Home Duplex
For Sale
$380,000
943 H St # Rear, Brawley, CA 92227
Two residences occupy one lot, and each has its own laundry area.
Property Size2,355 SF
Price / SF$161.36
Days on Market14
Property Features for 943 H St # Rear
General Information
Standard status
Active
Size
2,355 SF
Property subtype
Residential Income
Zoning
R1
Units
Unit Mix
1 x 4BR/1BA, 1 x 3BR/2BA
Multifamily Units
2
Amenities
in-unit laundry
7
Ceramic Tile,Linoleum,Carpet,Laminate
Oven/Range-Gas,Refrigerator
2106,2107
No
3.0
Yes
Gas
7453
4
2
Building Details
Year Built
1989
Buildings
2
Stories
1
Listing Agency:
GreenTerra Realty
(442) 250-4377
Listed By:
Lari (Christa) Mostrong
Source:
Duflock
Added: Oct 17
Changed: Oct 28
Last Checked: Oct 28 at 3:52PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of GreenTerra Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex property comprises two homes on one lot, with a combined property size of 2,355 square feet. The front residence has four bedrooms, one bathroom, a separate laundry area, and a new A/C system. The rear home, built in 1989, includes three bedrooms, two full bathrooms, an open-concept layout, and a dedicated laundry room. Both homes are offered as-is.
Key Highlights
- Two homes on one lot, with a combined property size of 2,355 square feet
- Front home has 4 bedrooms, 1 bathroom, separate laundry, and a new A/C system
- Rear home has 3 bedrooms, 2 full bathrooms, an open‑concept layout, and its own laundry room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,079
Cap Rate
5.55%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$421,580
$421.6K
Cap Rate 7%
$301,129
$301.1K
Cap Rate 9%
$234,211
$234.2K
Market Conditions
NOI Build-Up for 2,355 SF
Gross rent
$31.1K $13.20/SF
− Vacancy
−$973 −$0.41/SF
EGI
$30.1K $12.79/SF
− OpEx
−$9.0K −$3.84/SF
NOI
$21.1K $8.95/SF
Area
Imperial County, CA
Vacancy
3.13%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$421,580
Cap Rate 7%
$301,129
Cap Rate 9%
$234,211
Alternative Uses
Best Use
Multifamily LT 5
$301.1K
$263.5K – $351.3K
NOI $21,079 @ 7.0% cap · market cap 5.55%
Second Best
Apartment 5plus
$279.1K
$244.2K – $325.7K
NOI $19,539 @ 7.0% cap · market cap 5.14%
Theoretical Best
Office A
$600.7K
$525.6K – $700.9K
NOI $42,051 @ 7.0% cap · market cap 11.07%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
646
Businesses Nearby
Explore this area
Business Placement
Demographics for 92227, CA
27,492
Population
9,062
Households
3
Avg Household Size
33
Median Age
14%
College-Educated
74%
High-School Grad
593.7 sq mi
ZIP Area
46
Density / Sq Mi
$60,593
Median Household Income
$36,295
Median Earnings
$955
Median Rent
$272,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Two residences occupy one lot, and each has its own laundry area.
Where is this duplex located?
The property is located at 943 H St # Rear Brawley, CA.
What is the asking price?
The asking price for this property is $380,000.
What are key features of this property?
This property features: Two homes on one lot, with a combined property size of 2,355 square feet; Front home has 4 bedrooms, 1 bathroom, separate laundry, and a new A/C system; Rear home has 3 bedrooms, 2 full bathrooms, an open‑concept layout, and its own laundry room
