2302 Main St, Waller, TX 77484
11,250 SF building in downtown Waller with additional land.
- Added:
- May 7, 2024
- Days on Market:
- 791
- Last Refresh:
- Jul 5 at 8:56 am
Property Features for 2302 Main St
General Information
- Standard status
- Active
- Size
- 11,250 SF
- Lot size
- 0.29 Acres
- Property subtype
- Retail
Listing office Waller County Land Company (936) 372-9181
Listing date May 7, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Waller County Land Company
HighLights
- Prime downtown Waller location near City Hall and City Park.
- Significant growth area with booming commercial and residential developments.
- Immediate cash flow from existing tenants (gym and hair salon) with 2/3 of the building leased.
- 12,426 SF of additional land for future development or expansion.
- 3,800 SF of flexible space available for lease.
- Excellent access to major highways (Hwy 290, Grand Parkway, FM 2920, FM 362).
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $202.5k | $18.00 |
| − Vacancy | −$11.5k | −$1.03 |
| EGI | $191.0k | $16.97 |
| − OpEx | −$57.3k | −$5.09 |
| NOI | $133.7k | $11.88 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Waller
- County
- Harris
- State
- Texas
- Longitude
- -95.922997
- Latitude
- 30.056999