For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Refurbished Waller Building with Expansion Potential Title is generated by Realmo AI

    2302 Main St, Waller, TX 77484

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    11,250 SF building in downtown Waller with additional land.

    Type:Retail
    Property size:
    11,250 SF
    Lot size:
    0.29 Acres
    Price / SF:
    $202/SF
    Added:
    May 7, 2024
    Days on Market:
    791
    Last Refresh:
    Jul 5 at 8:56 am

    Property Features for 2302 Main St

    General Information

    Standard status
    Active
    Size
    11,250 SF
    Lot size
    0.29 Acres
    Property subtype
    Retail

    We can help!

    Contact an agent
    Timothy Phelan
    Timothy Phelan

    Listing office Waller County Land Company

    Listing date May 7, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Waller County Land Company

    HighLights

    • Prime downtown Waller location near City Hall and City Park.
    • Significant growth area with booming commercial and residential developments.
    • Immediate cash flow from existing tenants (gym and hair salon) with 2/3 of the building leased.
    • 12,426 SF of additional land for future development or expansion.
    • 3,800 SF of flexible space available for lease.
    • Excellent access to major highways (Hwy 290, Grand Parkway, FM 2920, FM 362).

    Overview

    Located in downtown Waller, near City Hall and the City Park, this multi-purpose property features an 11,250 square-foot building constructed in 1935 and recently refurbished. The property is situated in a high-growth area experiencing commercial and residential development. The building is currently two-thirds leased, with a gym and a hair salon as established tenants. Approximately 3,800 square feet remains available on the north end of the building, suitable for various uses. In addition to the building, the property includes approximately 12,426 square feet of land, offering room for future development or expansion. The location provides access to Highway 290, the Grand Parkway, FM 2920, and FM 362, facilitating access to the greater Houston area. This property is suited for investors seeking immediate cash flow with expansion opportunities.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $202.5k $18.00
    − Vacancy −$11.5k −$1.03
    EGI $191.0k $16.97
    − OpEx −$57.3k −$5.09
    NOI $133.7k $11.88
    11,250 SF · lease $18.00/SF/yr · vacancy 5.70% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $1.91M
    $1.67M – $2.23M (±1% cap)
    NOI $133,670 @ 7.0% cap · market cap 5.88%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $3.07M
    $2.69M – $3.58M (±1% cap)
    NOI $215,028 @ 7.0% cap · market cap 9.45%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Bold Fitness Gym & Fitness Center

    Suggested Use

    Skin Care Clinic HVAC Service Bar & Pub Cafe & Coffee Shop Clothing & Fashion Store Spa & Massage Center Coworking & Hybrid Office Pet Grooming Service Restaurant Florist

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waller
    County
    Harris
    State
    Texas
    Longitude
    -95.922997
    Latitude
    30.056999

    FAQs

    What type of property is this?
    Retail property - 11,250 SF building in downtown Waller with additional land.
    Where is this retail property located?
    The property is located at 2302 Main St Waller, TX.
    What is the asking price?
    The asking price for this property is $2,275,000.
    What are key features of this property?
    This property features: Prime downtown Waller location near City Hall and City Park.; Significant growth area with booming commercial and residential developments.; Immediate cash flow from existing tenants (gym and hair salon) with 2/3 of the building leased.
    (936) 372-9181 Call to check price and availability
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message