19268 Kickapoo Rd, Waller, TX 77484
Flexible industrial facility with rear loading, dedicated office space, and expansion yard availability.
Property Features for 19268 Kickapoo Rd
General Information
Site & Location
Warehouse & Industrial
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates
Investment Insights
Based on property information with market context.
The property is located in a deed-restricted business park 0.50 miles from Highway 290. Site improvements include a 112’ truck apron, offsite detention, well and septic service, and 3-phase, 480-volt, 400-amp electrical service. The property has no city or MUD tax.
Key Highlights
- ±10,000 SF total with approximately 10% BTS office space
- Two grade 12’ x 14’ overhead doors with rear loading
- 20’ eave height and drive‑through capability
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $132.0k | $13.20 |
| − Vacancy | −$9.5k | −$0.95 |
| EGI | $122.5k | $12.25 |
| − OpEx | −$18.4k | −$1.84 |
| NOI | $104.1k | $10.41 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 77484, TX
Market
Vacancy Rate% for Industrial in South region