Two-Story Warehouse with Office

935 S Pearson Road Pearl, MS 39208

Claim this Listing
For Sale
$149,900

COMMERCIAL - Pearl, MS

Property size:
1,380 SF
Lot size:
0.17 Acres
Price / SF:
$108/SF
Added:
May 25, 2026
Days on Market:
48
Last Refresh:
Jul 11 at 4:06 am

Property Features for 935 S Pearson Road

General Information

Property type
Commercial Sale
Property subtype
Other
Standard status
Active
APN
E07n-000028-00000
Size
1,380 SF
Lot size
0.17 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
LOT 50 X 150 MID PT W PEARSON RD NE4 BEING PT LOT 6 FARIS H SUB LESS .02A ON E SIDE TO ROW DB 309 PG 308 0040374
Tax Annual Amount
1236

Building Details

Year built
1986

Listing agent Forest Anthony License #S59553

Listing office Backwoods Land Company, LLC 4853 Main Street, Madison, MS

Listing date May 25, 2026

MLS# 4150569

Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This two-story warehouse property offers approximately 1,380 square feet of space, including about 1,100 square feet on the first floor and approximately 270 square feet on the second floor. The layout also includes one oversized roll-up door to support loading and operational access while preserving a more professional office appearance.

The building sits on approximately 0.17 acres with site dimensions of roughly 50 feet by 150 feet. The property is located in an established commercial area in Pearl, MS, and is described as being minutes from major transportation corridors and the Jackson metro area.

The property is listed for sale and is noted as having an established tenant through 4/30/2027.

Key Highlights

  • Warehouse totals about 1,380 SF: about 1,100 SF on the first floor and about 270 SF on the second floor
  • Includes 1 oversized roll‑up door for loading and operational access
  • Approximately 0.17 acres (about 50' x 150') with site dimensions provided

Local Financial Insights For Warehouse

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $13.1k $9.48
− Vacancy −$890 −$0.64
EGI $12.2k $8.84
− OpEx −$1.8k −$1.33
NOI $10.4k $7.51
1,380 SF · lease $9.48/SF/yr · vacancy 6.80% · expense 15.00%

Alternative Uses

Best Use
Warehouse
$148.1K
$129.6K – $172.7K (±1% cap)
NOI $10,364 @ 7.0% cap · market cap 6.91%
Second Best
Industrial
$121.9K
$106.7K – $142.3K (±1% cap)
NOI $8,535 @ 7.0% cap · market cap 5.69%
Theoretical Best
Office A
$378.5K
$331.2K – $441.6K (±1% cap)
NOI $26,496 @ 7.0% cap · market cap 17.68%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Flex space

Suggested Use

Dental Office Spa & Massage Center Hair Salon Nail Salon HVAC Service Auto Parts Store Kitchen & Bath Showroom Grocery & Convenience Store Furniture & Home Goods Bakery

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Flex space - Warehouse includes approximately 1,100 first-floor square feet plus 270 second-floor square feet and an oversized roll-up door.
Where is this flex space located?
The property is located at 935 S Pearson Road Pearl, MS.
What is the asking price?
The asking price for this property is $149,900.
What are key features of this property?
This property features: Warehouse totals about 1,380 SF: about 1,100 SF on the first floor and about 270 SF on the second floor; Includes 1 oversized roll‑up door for loading and operational access; Approximately 0.17 acres (about 50' x 150') with site dimensions provided
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message