28-unit apartment building, prime San Leandro location.
Description
Added:
Dec 11, 2024
Days on Market:
404
This exceptional two-story apartment building in San Leandro, California, presents a compelling investment opportunity. The property, located at 2615 Marina Blvd, boasts 28 units – 18 one-bedroom/one-bathroom and 10 desirable two-bedroom/two-bathroom units – totaling 23,442 net rentable square feet on a 0.99-acre lot (APN: 79A-565-27). Built in 1964, the building features 35 surface parking spaces, a community laundry room, and spacious patios and balconies. The property benefits from a 13.40 kWh, 42-panel solar photovoltaic system, significantly reducing common area electrical costs. A Ratio Utility Billing System (RUBS) program, implemented in 2022, further enhances operational efficiency for select residents. The asking price is $8,250,000, representing a price per square foot of $465.84, a price per unit of $294,642.86, a current cap rate of 5.12%, and a pro-forma cap rate of 6.09%. The current NOI is $422,106, with a pro-forma NOI of $502,382. The property is offered with an assumable 3.71% fixed-rate loan extending through 2030. Its prime location, just one block from the San Leandro Marina and near Interstate 880, offers easy access to major employment centers and amenities such as the Monarch Bay Golf Club, Tony Lema Golf Course, Marina Park, Kaiser Hospital, and the Marina Square Center. This presents a strong value proposition for investors seeking a well-located multifamily asset with potential for future value appreciation through upgrades and repositioning. The fee-simple ownership provides complete control and flexibility for the new owner.
Property Features for 2615 Marina Blvd
General Information
Property type
Multifamily properties
Class
C
Lot Size
43,124 SF
Building Details
Year Built
1964
Buildings
1
Stories
2
Units
28
We can help!
Listing Contact
Gabriel Sahagun
Learn more
Property Insight Report
HighLights
Assumable 3.71% fixed‑rate loan through 2030.
Ten units feature desirable two‑bedroom, two‑bath floor plans with ensuite baths.
Ratio Utility Billing System (RUBS) implemented in 2022 for select units.
13.40 kWh solar photovoltaic system (42 panels) significantly reduces common area electricity costs.
Prime location, one block from San Leandro Marina.
Multifamily property - 28-unit apartment building, prime San Leandro location.
Where is this multifamily property located?
The property is located at 2615 Marina Blvd San Leandro, CA.
What is the asking price?
The asking price for this property is $8,250,000.
What are key features of this property?
This property features: Assumable 3.71% fixed-rate loan through 2030.; Ten units feature desirable two-bedroom, two-bath floor plans with ensuite baths.; Ratio Utility Billing System (RUBS) implemented in 2022 for select units.
Request Owner's contact information
2615 Marina Blvd San Leandro, CA 94577
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
2615 Marina Blvd San Leandro, CA 94577
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Stat Estimate
This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all similar sales ($/sqft) are above this value
Range-to: 75% of all similar sales ($/sqft) are below this value
AI Estimate
This method estimates value based on AI market estimation of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all estimations ($/sqft) are above this value
Range-to: 75% of all estimations ($/sqft) are below this value
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
2615 Marina Blvd San Leandro, CA 94577
More about this listing
2615 Marina Blvd, San Leandro, CA
Contact
Gabriel Sahagun
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
2615 Marina Blvd, San Leandro, CA
Contact
Gabriel Sahagun
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
2615 Marina Blvd, San Leandro, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
2615 Marina Blvd, San Leandro, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
2615 Marina Blvd, San Leandro, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 2615 Marina Blvd San Leandro, CA 94577
2615 Marina Blvd, San Leandro, CA
Contact
Gabriel Sahagun
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Thank You
You are Unsubscribed From Notifications
We can help!
Listing Contact
Gabriel Sahagun
Real Estate License ID: CA: 02168656
Google sign-in failed. Please try again or use another login method.