929 College Ave, Forney, TX
NNN leased Cadence Academy with favorable escalators in Forney, TX.
- Added:
- Apr 9, 2025
- Days on Market:
- 428
- Last Refresh:
- May 20 at 8:41 pm
Property Features for 929 College Ave
General Information
- Standard status
- Active
- Size
- 14,924 SF
- Lot size
- 3.84 Acres
- Property subtype
- RETAIL
Listing agent Seth Krepistman License #TX 644481 (512) 543-7437
Listing office Sands Investment Group (SIG) | Austin (512) 543-7437
Listing date Apr 9, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Sands Investment Group (SIG) | Austin
HighLights
- NNN lease with 9 years remaining, providing a secured investment.
- Favorable 2% annual rent escalators.
- Tenant is Cadence Education, a large childcare provider with 30+ years of operating history.
- Located in Forney, TX, a suburb of Dallas‑Fort Worth.
- High average household income of $95,988 within a 10‑mile radius.
- Population of 179,150 residents within a 10‑mile radius.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $372.5k | $24.96 |
| − Vacancy | −$16.8k | −$1.12 |
| EGI | $355.7k | $23.84 |
| − OpEx | −$106.7k | −$7.15 |
| NOI | $249.0k | $16.69 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Forney Florist — 231 S Farm to Market 548, Forney, TX 75126
Location Insight
- Map
- Local Demand
- City
- Forney
- County
- Kaufman
- State
- Texas
- Longitude
- -96.451
- Latitude
- 32.7342