This exceptional 14-unit motel, known as Vineyard Trail Cottages, presents a lucrative investment opportunity in the thriving Fredericksburg, TX wine region. Located on 6+ acres along US-290, just 10 miles east of Fredericksburg, this property enjoys a prime location in Gillespie County's fastest-growing area, near the Pedernales River. The complex comprises 11 buildings, each a single-story structure, built in 2015. The 14 units offer a blend of comfort and convenience, with 12 featuring kitchenettes equipped with mini-fridges, microwaves, and sinks, and 2 boasting full kitchens. All units are meticulously maintained and boast granite countertops, ceiling fans, walk-in tile showers, vaulted tin ceilings, custom trim, central heating and air conditioning, and individual hot water heaters. One unique unit, a one-bedroom, one-bathroom cabin with a separate living area and covered porch, is attached to an 800+-square-foot RV barn, complete with two overhead doors (one electric), water and electricity hookups, and designed to accommodate a 40-foot Class A RV with slide-outs. The property also features paved roads, driveways, ample parking, a walking trail leading to the Pedernales River, and a party barn with an outdoor fireplace, enhancing its appeal and potential for diverse revenue streams. With a Net Operating Income (NOI) of $236,910 and an asking price of $2,695,000, this property offers a compelling 8.79% capitalization rate. The APN is 56843. This turnkey operation is ready for a new owner to continue its success in this desirable Texas Hill Country location.
Property Features for 10296 Us Highway 290
General Information
Property type
Motels
Building Details
Year Built
2015
Buildings
11
Stories
1
HighLights
Paved road access, ample driveways, and parking available.
Walking trail providing access to the Perdaneles River.
The property is located at 10296 Us Highway 290 Fredericksburg, TX.
What is the asking price?
The asking price for this property is $2,695,000.
What are key features of this property?
This property features: Paved road access, ample driveways, and parking available.; Walking trail providing access to the Perdaneles River.; Party barn featuring an outdoor fireplace.
Request Owner's contact information
10296 Us Highway 290 Fredericksburg, TX 78624
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
10296 Us Highway 290 Fredericksburg, TX 78624
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
10296 Us Highway 290 Fredericksburg, TX 78624
More about this listing
10296 Us Highway 290, Fredericksburg, TX
MARK CAMPBELL
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
10296 Us Highway 290, Fredericksburg, TX
MARK CAMPBELL
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
10296 Us Highway 290, Fredericksburg, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
10296 Us Highway 290, Fredericksburg, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
10296 Us Highway 290, Fredericksburg, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 10296 Us Highway 290 Fredericksburg, TX 78624
10296 Us Highway 290, Fredericksburg, TX
MARK CAMPBELL
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.