Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Smithtown Office Building For Sale Title is generated by Realmo AI

    9 Brooksite Dr, Smithtown, NY 11787

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    9,800 SF office building available for purchase.

    Type:Office
    Property size:
    9,800 SF
    Price / SF:
    $340/SF
    Added:
    Oct 4, 2024
    Days on Market:
    611
    Last Refresh:
    May 12 at 10:44 pm

    Property Features for 9 Brooksite Dr

    General Information

    Standard status
    Active
    Size
    9,800 SF
    Property subtype
    Office

    Building Details

    Year Built
    1985

    We can help!

    Listing Contact
    Steven D'Orazio

    Listing agent Steven D'Orazio License #40DO1095219

    Listing office Colliers - Long Island/Jericho, New York

    Listing date Oct 4, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Colliers - Long Island/Jericho, New York

    HighLights

    • For sale
    • Year built: 1985

    Overview

    This commercial real estate offering features a 9,800 square foot office building available for sale.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $382.2k $39.00
    − Vacancy −$61.2k −$6.24
    EGI $321.0k $32.76
    − OpEx −$80.3k −$8.19
    NOI $240.8k $24.57
    9,800 SF · lease $39.00/SF/yr · vacancy 16.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $3.44M
    $3.01M – $4.01M (±1% cap)
    NOI $240,786 @ 7.0% cap · market cap 7.21%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $6.07M
    $5.31M – $7.08M (±1% cap)
    NOI $424,771 @ 7.0% cap · market cap 12.72%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Belding Franco Gleason ... Pediatrician Gleason Francis X ... Pediatrician St Catherine of Siena Medical Laboratory Northwell Health Physician ... Physician Lawrence Martin Lieblich, ... Physician

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Smithtown
    County
    Suffolk
    State
    New York
    Longitude
    -73.204164
    Latitude
    40.8555415

    Nearby Similar for Sale

    • $899,991

      Versatile Commercial Building in Smithtown

      Upgraded commercial building in Smithtown, ideal for investors or business.
      47 W. Main St., Smithtown, NY 11787
      View Details
    • $739,000

      Smithtown Commercial Investment Opportunity

      Commercial property in Smithtown, suitable for investment or owner-occupancy.
      12 Manor Road, Smithtown, NY 11787
      View Details
    • $899,000

      Commercial Property with Income Potential

      Two-structure commercial property with retail, office, and storage spaces.
      950 W Jericho Turnpike, Smithtown, NY 11787
      View Details
    • $650,000

      Commercial Property on Main Street

      Commercial property and business for sale on busy Main Street.
      119 E main St, Smithtown, NY 11787
      View Details
    • $1,300,000

      Retail Property in Smithtown, NY

      Located near St Catherine Hospital and Smithtown Landing Country Club.
      1217 25A N, Smithtown, NY 11787
      View Details
    • Contact for pricing
      3,150 SF

      Professional Office Condo in Smithtown

      Move-in ready 1,575 SF office condo in Smithtown, NY.
      325 E Main St, Smithtown, NY 11787
      View Details
    • $1,100,000
      3,500 SF

      Professional Office Building with Parking

      Well-maintained office building with multiple private offices, conference room, and rear parking for employees and visitors.
      8 Manor Road, Smithtown, NY 11787
      View Details
    • $2,170,000
      5,720 SF

      Versatile Property on Route 25A

      High-visibility property with auto shop and rental income.
      324 E Main Street, Smithtown, NY 77573
      View Details
    • $739,000

      Built-Out Office and Law Office

      Two-level property with fully built-out offices, including an occupied upper suite and vacant downstairs law office.
      12 Manor Road, Smithtown, NY 11787
      View Details
    • $1,400,000
      5,200 SF

      Smithtown Retail and Office Building

      Renovated retail and office building near Smithtown LIRR station.
      35 W Main St, Smithtown, NY 11787
      View Details
    • $775,000
      3,960 SF

      Smithtown Commercial Property For Sale

      Centrally located property suitable for office, retail, or light manufacturing.
      18 Bellemeade Ave, Smithtown, NY
      View Details
    • $2,000,000
      5,676 SF

      Medical Office Building For Sale

      5,676 SF medical office on 2.73 acres.
      289 E Main St, Smithtown, NY
      View Details

    FAQs

    What type of property is this?
    Office building - 9,800 SF office building available for purchase.
    Where is this office building located?
    The property is located at 9 Brooksite Dr Smithtown, NY.
    What is the asking price?
    The asking price for this property is $3,340,000.
    What are key features of this property?
    This property features: For sale; Year built: 1985
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Steven D'Orazio
    Real Estate License ID: 40DO1095219
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    9 Brooksite Dr, Smithtown, NY 11787
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!