Search
Character Office Building with Basement
For Sale
$858,000

20 Manor Road, Smithtown, NY 11787

Two-level layout includes private offices, conference space, and on-site parking.

Property Size2,268 SF
Days on Market66

Property Features for 20 Manor Road

General Information

Standard status Active
Size 2,268 SF

Taxes and HOA fees

Annual Taxes $13,754

Amenities

Central Air
Baseboard
Finished

Building Details

Building Size 2,268 SF
Year Built 1927
Listing Agency: Daniel Gale Sothebys Intl Rlty
Listed By: Michael Tucker
Source: Evrealestate
Added: Aug 6 Changed: Oct 5 Last Checked: Oct 9 at 8:35PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Daniel Gale Sothebys Intl Rlty

Investment Insights

Based on property information with market context.

This converted professional office building provides 2,268 SF across two floors, with a finished basement adding workspace or storage capacity. The first floor includes a conference room, three private offices, and a bathroom, while the second floor adds three more private offices and a second bathroom. The property is delivered vacant and was built in 1927.

Located at 20 Manor Rd in Smithtown, the building is near downtown shops, restaurants, banks, and municipal services, with access to major roadways. On-site parking supports staff and visitors. The existing configuration is suited to medical, legal, financial, and other professional office uses.

Key Highlights

  • 2,268 SF converted professional office building delivered vacant
  • Six private offices and a conference room across two floors
  • Finished basement provides additional workspace or storage

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$55,725
Cap Rate
6.49%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,114,500 $1.1M
Cap Rate 7%
$796,071 $796.1K
Cap Rate 9%
$619,167 $619.2K
Market Conditions
NOI Build-Up for 2,268 SF
Gross rent
$88.5K $39.00/SF
− Vacancy
−$14.2K −$6.24/SF
EGI
$74.3K $32.76/SF
− OpEx
−$18.6K −$8.19/SF
NOI
$55.7K $24.57/SF
Area
Smithtown, NY
Vacancy
16.00%
Lease Rate
$39.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,114,500
Cap Rate 7%
$796,071
Cap Rate 9%
$619,167

Alternative Uses

Best Use
Office B
$796.1K
$696.6K – $928.8K (±1% cap)
NOI $55,725 @ 7.0% cap · market cap 6.49%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.40M
$1.23M – $1.64M (±1% cap)
NOI $98,304 @ 7.0% cap · market cap 11.46%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Craig Fitzsimmons & Michaels Accounting Firm

Suggested Use

Top Pick (Bike/Boat/Book/etc) Store Electrical Service Parking Lot & Garage Catering Service Grocery & Convenience Store Carpet & Flooring Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

1,829
Businesses Nearby

Demographics for 11787, NY

35,361
Population
12,147
Households
2.9
Avg Household Size
45
Median Age
51%
College-Educated
96%
High-School Grad
14.9 sq mi
ZIP Area
2,373
Density / Sq Mi
$141,505
Median Household Income
$64,248
Median Earnings
$2,349
Median Rent
$642,200
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Office in Northeast region

13.1% 2019
15.4% 2020
17.6% 2021
19.1% 2022
20.2% 2023
20.9% 2024
19.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office building - Two-level layout includes private offices, conference space, and on-site parking.
Where is this office building located?
The property is located at 20 Manor Road Smithtown, NY.
What is the asking price?
The asking price for this property is $858,000.
What are key features of this property?
This property features: 2,268 SF converted professional office building delivered vacant; Six private offices and a conference room across two floors; Finished basement provides additional workspace or storage
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again