116 12th Avenue, Edinburg, TX 78539
Prime office space for sale near Hidalgo County Courthouse.
Property Features for 116 12th Avenue
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Commercial - RGV
Investment Insights
Based on property information with market context.
Key Highlights
- Prime location directly across from the newly remodeled Hidalgo County Courthouse
- Immediate income potential with five offices currently available for lease
- Meticulously remodeled building with 12 total offices
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $93.2k | $22.20 |
| − Vacancy | −$13.0k | −$3.11 |
| EGI | $80.1k | $19.09 |
| − OpEx | −$20.0k | −$4.77 |
| NOI | $60.1k | $14.32 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78539, TX
Market
Vacancy Rate% for Office in South region