Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Garden-Style Office Complex For Sale Title is generated by Realmo AI

    825-841 S Kelly Ave, Edmond, OK 73003

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Three office buildings near downtown Edmond with established tenants.

    Type:OFFICE
    Property size:
    28,818 SF
    Price / SF:
    $149/SF
    Added:
    Apr 27, 2026
    Days on Market:
    37
    Last Refresh:
    May 8 at 3:32 am

    Property Features for 825-841 S Kelly Ave

    General Information

    Standard status
    Active
    Size
    28,818 SF
    Property subtype
    OFFICE

    We can help!

    Listing Contact
    Matthew Pierce
    Matthew Pierce

    Listing agent Matthew Pierce License #181850

    Listing office NAI RED Commercial Real Estate

    Listing date Apr 27, 2026

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of NAI RED Commercial Real Estate

    HighLights

    • Three Office Buildings totaling 28,818 SF (9,666 SF, 9,486 SF, 9,666 SF)
    • Established Tenants: Traditions Health Care, Traditions Hospice, Continental Land Resource, Elmer & Associates, CPA
    • Garden‑Style Office Complex
    • Less than 10 Minutes to Downtown Edmond
    • Ample Retail & Restaurants Nearby
    • Multi‑Building Investment Opportunity

    Overview

    This commercial real estate offering features a garden-style office complex comprising three buildings. Building 1 and Building 3 each offer 9,666 square feet, while Building 2 provides 9,486 square feet, totaling 28,818 square feet across all three buildings. The property is located less than 10 minutes from downtown Edmond, Oklahoma, and benefits from the proximity of ample retail and restaurant options. Current tenants include Traditions Health Care of Edmond, Traditions Hospice of Edmond, Continental Land Resource, and Elmer & Associates, CPA.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $480.7k $16.68
    − Vacancy −$46.1k −$1.60
    EGI $434.5k $15.08
    − OpEx −$108.6k −$3.77
    NOI $325.9k $11.31
    28,818 SF · lease $16.68/SF/yr · vacancy 9.60% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $4.66M
    $4.07M – $5.43M (±1% cap)
    NOI $325,904 @ 7.0% cap · market cap 7.58%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $6.00M
    $5.25M – $7.00M (±1% cap)
    NOI $420,158 @ 7.0% cap · market cap 9.77%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Office buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Edmond
    County
    Oklahoma
    State
    Oklahoma
    Longitude
    -97.496085
    Latitude
    35.646488

    Nearby Similar for Sale

    • $750,000
      7,480 SF

      Edmond Commercial Property For Sale

      Commercial property in a highly visible Edmond location.
      1301 S Broadway, Edmond, OK 73034
      View Details
    • $1,950,000
      17,200 SF

      Edmond Industrial/Flex Property For Sale

      Industrial/flex property with highway access and high visibility.
      3875 E Waterloo Road, Edmond, OK 73034
      View Details
    • $523,000
      6,000 SF

      Industrial Building in Koloa Park

      6,000 SqFt industrial building in Edmond, OK for sale.
      11770 Black Sand Drive, Edmond, OK 73034
      View Details
    • $470,000
      2,516 SF

      Modern Duplex in Edmond School

      Exceptional duplex in Edmond's Santa Fe Villas, top-tier school district.
      2165 Buena Vida Lane, Edmond, OK 73013
      View Details
    • $599,900
      4,264 SF

      Move-in Ready Duplex Near UCO

      Well-maintained duplex near UCO campus, ideal for student housing.
      1120 E Campbell St, Edmond, OK 73034
      View Details
    • $1,370,000
      4,200 SF

      Veterinarian Clinic in Edmond, OK

      4200 Sq ft Veterinarian Clinic in NW Oklahoma City.
      3305 NW 192nd St, Edmond, OK 73012
      View Details
    • $275,000
      2,058 SF

      Edmond Duplex Near UCO

      Duplex in prime location near UCO with fenced yards.
      124 Barrett Place, Edmond, OK 73003
      View Details
    • $375,000
      3,190 SF

      Edmond Duplex in Prime Location

      East Edmond duplex, spacious units, ideal for investment or residence.
      1404 Mary Lee Lane, Edmond, OK 73034
      View Details
    • $3,250
      3,250 SF

      Downtown Edmond Retail/Office Opportunity

      Unique space in vibrant, walkable Downtown Edmond district.
      116 S Broadway Extension, Edmond, OK 73034
      View Details
    • $439,000
      2,410 SF

      Edmond Income-Producing Duplex Near School

      Well-maintained duplex near Edmond North High School, ideal for investors.
      212 Ashley Drive, Edmond, OK 73003
      View Details
    • $515,000
      2,708 SF

      Edmond Investment Opportunity

      Leased multi-family home in Deer Creek School District.
      4301 NW 154th Place, Edmond, OK 73013
      View Details
    • $265,000
      1,893 SF

      Edmond Duplex with Fenced Yards

      Well-maintained duplex in desirable location, flexible living arrangements.
      234 Dennis Street, Edmond, OK 73013
      View Details

    FAQs

    What type of property is this?
    Office building - Three office buildings near downtown Edmond with established tenants.
    Where is this office building located?
    The property is located at 825-841 S Kelly Ave Edmond, OK.
    What is the asking price?
    The asking price for this property is $4,300,000.
    What are key features of this property?
    This property features: Three Office Buildings totaling 28,818 SF (9,666 SF, 9,486 SF, 9,666 SF); Established Tenants: Traditions Health Care, Traditions Hospice, Continental Land Resource, Elmer & Associates, CPA; Garden‑Style Office Complex
    (405) 203-3636 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Matthew Pierce
    Matthew Pierce
    Real Estate License ID: 181850
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    825-841 S Kelly Ave, Edmond, OK 73003
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!