Triplex with Vacant
For Sale
$570,000
Pending
819 Bedlow Dr, Stockton, CA 95210
Three-unit residential income property with two occupied apartments and one available for leasing.
Property Size2,596 SF
Days on Market52
Property Features for 819 Bedlow Dr
General Information
Standard status
Pending
Size
2,596 SF
Property subtype
Multi-Family
Site & Location
Neighborhood
Upper Hammer Lane/Thornton Road
Units
Unit Mix
3 x 2BR/1BA
Multifamily Units
3
Building Details
Year Built
1971
Buildings
1
Listing Agency:
Cornerstone Real Estate Group
Listed By:
Joseph D. Colangelo · License #01982075
(209) 986-7894
Source:
Sacramentoareahouses
Added: Sep 2
Changed: Oct 13
Last Checked: Oct 23 at 7:23AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cornerstone Real Estate Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1971, this 2,596-square-foot triplex contains three residential units, each configured with two bedrooms and one bathroom. The property provides a straightforward multifamily layout with two apartments currently occupied and a third unit vacant for lease-up.
Located at 819 Bedlow Dr in Stockton, CA, the asset combines established construction with a three-unit configuration suited to residential rental operations. The vacant apartment offers an opportunity to add a new occupant while the other two units remain in service.
Located at 819 Bedlow Dr in Stockton, CA, the asset combines established construction with a three-unit configuration suited to residential rental operations. The vacant apartment offers an opportunity to add a new occupant while the other two units remain in service.
Key Highlights
- Three‑unit triplex with three 2‑bedroom, 1‑bath apartments
- 2,596 SF property built in 1971
- Two units are currently occupied
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,647
Cap Rate
6.78%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$772,940
$772.9K
Cap Rate 7%
$552,100
$552.1K
Cap Rate 9%
$429,411
$429.4K
Market Conditions
NOI Build-Up for 2,596 SF
Gross rent
$57.6K $22.20/SF
− Vacancy
−$2.4K −$0.93/SF
EGI
$55.2K $21.27/SF
− OpEx
−$16.6K −$6.38/SF
NOI
$38.6K $14.89/SF
Area
ZIP 95210
Vacancy
4.20%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$772,940
Cap Rate 7%
$552,100
Cap Rate 9%
$429,411
Alternative Uses
Best Use
Multifamily LT 5
$552.1K
$483.1K – $644.1K
NOI $38,647 @ 7.0% cap · market cap 6.78%
Second Best
Apartment 5plus
$509.9K
$446.2K – $594.9K
NOI $35,693 @ 7.0% cap · market cap 6.26%
Theoretical Best
Office A
$570.1K
$498.8K – $665.1K
NOI $39,906 @ 7.0% cap · market cap 7.00%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
1,610
Businesses Nearby
Explore this area
Business Placement
Demographics for 95210, CA
41,378
Population
12,623
Households
3.3
Avg Household Size
33
Median Age
11%
College-Educated
74%
High-School Grad
7.6 sq mi
ZIP Area
5,444
Density / Sq Mi
$65,411
Median Household Income
$35,658
Median Earnings
$1,450
Median Rent
$336,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Triplex - Three-unit residential income property with two occupied apartments and one available for leasing.
Where is this triplex located?
The property is located at 819 Bedlow Dr Stockton, CA.
What is the asking price?
The asking price for this property is $570,000.
What are key features of this property?
This property features: Three‑unit triplex with three 2‑bedroom, 1‑bath apartments; 2,596 SF property built in 1971; Two units are currently occupied
