Residential Income
8166 Willow Street Windsor, CA 95492
8166 Willow Street, Windsor, CA, 95492
$125,000
For Sale
$125,000
Residential income property at 8166 Willow Street in Windsor, CA, listed for sale in Sonoma County.
Property Size1,344 SF
Price / SF$93.01
Days on Market30
Property Features for 8166 Willow Street
General Information
- Standard status
- Active
- Size
- 1,344 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 1974
Listing agency
W Real Estate
(707) 889-2443
Listed by
Marisa T. Rosas
(707) 889-2443
Source
Evrealestate
Added: Jun 24 Updated: Jul 22 at 9:55AM Checked: Jul 22 at 9:55AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of W Real Estate
Investment Insights
Based on property information with market context.
This for-sale residential income property is located at 8166 Willow Street in Windsor, CA 95492, in Sonoma County. The property is listed with a property size of 1,344 and is classified under residential income/multifamily-related property types in the provided materials.
Directions listed for the property are Conde to Broadleaf to Willow. Additional location and site specifics were not provided in the submission.
Please contact the listing broker for more detailed information regarding the current layout, unit configuration, and condition.
Directions listed for the property are Conde to Broadleaf to Willow. Additional location and site specifics were not provided in the submission.
Please contact the listing broker for more detailed information regarding the current layout, unit configuration, and condition.
Key Highlights
- Residential income property at 8166 Willow Street in Windsor, CA (Sonoma County)
- Central heating and central air conditioning
- Covered, off‑street parking
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $19.4k | $14.40 |
| − Vacancy | −$1.2k | −$0.92 |
| EGI | $18.1k | $13.48 |
| − OpEx | −$8.2k | −$6.07 |
| NOI | $10.0k | $7.41 |
1,344 SF · lease $14.40/SF/yr · vacancy 6.40% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$142.3K
$124.5K – $166.1K
NOI $9,963 @ 7.0% cap · market cap 7.97%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$364.2K
$318.7K – $424.9K
NOI $25,494 @ 7.0% cap · market cap 20.40%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - Residential income property at 8166 Willow Street in Windsor, CA, listed for sale in Sonoma County.
Where is this mobile home & rv park located?
The property is located at 8166 Willow Street Windsor, CA.
What is the asking price?
The asking price for this property is $125,000.
What are key features of this property?
This property features: Residential income property at 8166 Willow Street in Windsor, CA (Sonoma County); Central heating and central air conditioning; Covered, off‑street parking
