Residential Income
8169 Willow Street Windsor, CA 95492
8169 Willow Street, Windsor, CA, 95492
$175,000
For Sale
$175,000
For sale residential income property located at 8169 Willow Street in Sonoma County.
Property Size1,530 SF
Price / SF$114.38
Days on Market98
Property Features for 8169 Willow Street
General Information
- Standard status
- Active
- Size
- 1,530 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 2002
Listing agency
(707) 484-0484
Listed by
Robert J. Bialkin · License #01958883
Source
Evrealestate
Added: Apr 15 Updated: Jul 20 at 7:22PM Checked: Jul 21 at 4:45AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Robert J. Bialkin
Investment Insights
Based on property information with market context.
This for-sale residential income property is listed at 8169 Willow Street in Windsor, California, in Sonoma County. The property is categorized for marketing purposes as a residential income asset, with property types also including multifamily properties and mobile home and RV parks.
Directions note that GPS is correct, which should help streamline navigation to the address. For additional due diligence, including the specific unit or site configuration and any related income characteristics, interested buyers and brokers should confirm details directly during review of the offering materials.
Directions note that GPS is correct, which should help streamline navigation to the address. For additional due diligence, including the specific unit or site configuration and any related income characteristics, interested buyers and brokers should confirm details directly during review of the offering materials.
Key Highlights
- Residential income property for sale at 8169 Willow Street in Sonoma County
- Year built 2002
- Central heating and ceiling fans throughout
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.0k | $14.40 |
| − Vacancy | −$1.4k | −$0.92 |
| EGI | $20.6k | $13.48 |
| − OpEx | −$9.3k | −$6.07 |
| NOI | $11.3k | $7.41 |
1,530 SF · lease $14.40/SF/yr · vacancy 6.40% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$162.0K
$141.8K – $189.0K
NOI $11,342 @ 7.0% cap · market cap 6.48%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$414.6K
$362.8K – $483.7K
NOI $29,022 @ 7.0% cap · market cap 16.58%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - For sale residential income property located at 8169 Willow Street in Sonoma County.
Where is this mobile home & rv park located?
The property is located at 8169 Willow Street Windsor, CA.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: Residential income property for sale at 8169 Willow Street in Sonoma County; Year built 2002; Central heating and ceiling fans throughout
