Furnished Resort Rental
New
For Sale
$175,000
8101 RESORT VILLAGE DRIVE #31110, Orlando, FL 32821
Two-bedroom, two-bath residence with balcony access and full kitchen in a managed resort community.
Property Size1,060 SF
Price / SF$165.09
Days on Market7
Property Features for 8101 RESORT VILLAGE DRIVE #31110
General Information
Standard status
Active
Size
1,060 SF
Property subtype
Condo - Hotel
Additional Details
Furnished
Yes
Multifamily Units
1
Amenities
Pirate's Plunge pool
multiple hot tubs
Reflections Spa & Salon
Frankie Farrell's Irish Pub
Pizza Hut Express
fitness center
game room
on-site management
Building Details
Year Built
2007
Listing Agency:
EXP REALTY LLC
(888) 883-8509
Listed By:
Jeffrey Funk, PA · License #674496
Source:
Dennisrealty
Added: Jul 30
Changed: Aug 4
Last Checked: Aug 5 at 4:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP REALTY LLC
Investment Insights
Based on property information with market context.
This 1,060-square-foot condo-hotel residence occupies the 11th floor of Building 3 at Lake Buena Vista Resort Village & Spa. The two-bedroom, two-bath layout includes an open living and dining area, full kitchen, split bedrooms, and a primary suite with a jetted soaking tub, separate shower, and dual vanities. The private balcony overlooks the resort’s Pirate Ship pool, and the residence is offered fully furnished. The property was built in 2007.
Community amenities include Pirate’s Plunge, multiple hot tubs, Reflections Spa & Salon, Frankie Farrell’s Irish Pub, Pizza Hut Express, a fitness center, game room, and on-site management. The resort is located near Walt Disney World, Disney Springs, Universal Orlando, SeaWorld, Orlando Vineland Premium Outlets, and Lake Buena Vista Factory Stores.
Community amenities include Pirate’s Plunge, multiple hot tubs, Reflections Spa & Salon, Frankie Farrell’s Irish Pub, Pizza Hut Express, a fitness center, game room, and on-site management. The resort is located near Walt Disney World, Disney Springs, Universal Orlando, SeaWorld, Orlando Vineland Premium Outlets, and Lake Buena Vista Factory Stores.
Key Highlights
- 1,060 SF two‑bedroom, two‑bath condo‑hotel residence
- 11th‑floor private balcony with views of the resort’s Pirate Ship pool
- Fully furnished residence in Building 3
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.7k | $25.20 |
| − Vacancy | −$1.7k | −$1.64 |
| EGI | $25.0k | $23.56 |
| − OpEx | −$11.2k | −$10.60 |
| NOI | $13.7k | $12.96 |
1,060 SF · lease $25.20/SF/yr · vacancy 6.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$196.2K
$171.7K – $229.0K
NOI $13,737 @ 7.0% cap · market cap 7.85%
Second Best
Hotel Hospitality
$71.2K
$62.3K – $83.1K
NOI $4,985 @ 7.0% cap · market cap 2.85%
Theoretical Best
Office A
$341.5K
$298.8K – $398.4K
NOI $23,902 @ 7.0% cap · market cap 13.66%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
463
Businesses Nearby
Explore this area
Business Placement
Demographics for 32821, FL
25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Short term rental property - Two-bedroom, two-bath residence with balcony access and full kitchen in a managed resort community.
Where is this short term rental property located?
The property is located at 8101 RESORT VILLAGE DRIVE #31110 Orlando, FL.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: 1,060 SF two‑bedroom, two‑bath condo‑hotel residence; 11th‑floor private balcony with views of the resort’s Pirate Ship pool; Fully furnished residence in Building 3
