Apartment Building Near Texas
New
For Sale
$1,200,000
806 Oran Circle, Bryan, TX 77801
Multi-Family, Bryan, TX
Property Size5,988 SF
Lot Size0.29 Acres
Price / SF$200.40
Days on Market3
Property Features for 806 Oran Circle
General Information
Property type
Residential Multi Family
Property subtype
Triplex
Zoning
B01
Parking
16
Subdivision
Hyde Park
Elementary school district
Bryan
Middle school district
Bryan
High school district
Bryan
Directions
From University Dr and Boyett St, take Boyett to Oran Circle on your LEFT. Property located in the back of the cul de sac.
Standard status
Active
APN
806 Oran B01
Size
5,988 SF
Lot size
0.29 Acres
Utilities
Heating system
Central, Electric (Heating)
Cooling system
Ceiling Fan(s), Electric, Central Air
Building Details
Year built
1977
Floors in Building
2
Number of units
8
Flooring type
Laminate, Carpet
Roof type
Composition
Listing Agency:
Cortiers Real Estate · RE/MAX International
(979) 985-5610
Listed By:
Bobby Murphy · License #429329
(979) 229-5781
Added: Oct 30
Last Checked: Nov 1 at 12:06AM
MLS# 26012851
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
The apartment building contains 5,988 square feet on a 0.2869-acre parcel. Built in 1977, it has laminate and carpet flooring, a composition roof, central electric heating, and central air conditioning. Ceiling fans are also present.
The property is two blocks from Texas A&M and the Historic Northgate District, with a shuttle stop a short walk away. Its zoning designation is B01.
The property is two blocks from Texas A&M and the Historic Northgate District, with a shuttle stop a short walk away. Its zoning designation is B01.
Key Highlights
- 5,988‑square‑foot apartment building on a 0.2869‑acre parcel
- Two blocks from Texas A&M and the Historic Northgate District
- Shuttle stop a short walk away
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$57,443
Cap Rate
4.79%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,148,860
$1.1M
Cap Rate 7%
$820,614
$820.6K
Cap Rate 9%
$638,256
$638.3K
Market Conditions
NOI Build-Up for 5,988 SF
Gross rent
$109.9K $18.36/SF
− Vacancy
−$5.5K −$0.92/SF
EGI
$104.4K $17.44/SF
− OpEx
−$47.0K −$7.85/SF
NOI
$57.4K $9.59/SF
Area
Brazos County, TX
Vacancy
5.00%
Lease Rate
$18.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,148,860
Cap Rate 7%
$820,614
Cap Rate 9%
$638,256
Alternative Uses
Best Use
Apartment 5plus
$820.6K
$718.0K – $957.4K
NOI $57,443 @ 7.0% cap · market cap 4.79%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.47M
$1.29M – $1.72M
NOI $103,214 @ 7.0% cap · market cap 8.60%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
705
Businesses Nearby
Explore this area
Business Placement
Demographics for 77801, TX
15,097
Population
7,221
Households
2.1
Avg Household Size
27
Median Age
23%
College-Educated
81%
High-School Grad
3.1 sq mi
ZIP Area
4,870
Density / Sq Mi
$35,575
Median Household Income
$24,587
Median Earnings
$998
Median Rent
$172,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Apartment building - This 1977-built multifamily property has central heating and air conditioning.
Where is this apartment building located?
The property is located at 806 Oran Circle Bryan, TX.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: 5,988‑square‑foot apartment building on a 0.2869‑acre parcel; Two blocks from Texas A&M and the Historic Northgate District; Shuttle stop a short walk away
