Residential Income Property with
For Sale
$599,000
80 Frey Place, Vallejo, CA 94590
Income-oriented residential property with covered side-by-side parking, a balcony, and views toward the hills and water.
Property Size1,800 SF
Price / SF$332.78
Days on Market71
Property Features for 80 Frey Place
General Information
Standard status
Active
Size
1,800 SF
Property subtype
Multi-Family
Building Details
Year Built
1973
Listing Agency:
Pmz Real Estate
(209) 852-2255
Listed By:
The Jamison Team
(408) 465-4899
Source:
Tuscanaproperties
Added: Aug 8
Changed: Oct 16
Last Checked: Oct 16 at 9:25AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pmz Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property offers 1,800 square feet of space, a balcony, and covered side-by-side parking. The property was built in 1973 and includes views of the surrounding hills and water. Interior features include wall unit and central systems, while the source data also identifies no additional interior feature in that category.
Located at 80 Frey Place in Vallejo, California, the property is reached from Sacramento Street via Coghlan Street to Frey. The address is in Solano County.
Located at 80 Frey Place in Vallejo, California, the property is reached from Sacramento Street via Coghlan Street to Frey. The address is in Solano County.
Key Highlights
- 1,800‑square‑foot residential income property
- Built in 1973
- Balcony with hills and water views
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,441
Cap Rate
5.25%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$628,820
$628.8K
Cap Rate 7%
$449,157
$449.2K
Cap Rate 9%
$349,344
$349.3K
Market Conditions
NOI Build-Up for 1,800 SF
Gross rent
$60.0K $33.36/SF
− Vacancy
−$2.9K −$1.60/SF
EGI
$57.2K $31.76/SF
− OpEx
−$25.7K −$14.29/SF
NOI
$31.4K $17.47/SF
Area
Vallejo, CA
Vacancy
4.80%
Lease Rate
$33.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$628,820
Cap Rate 7%
$449,157
Cap Rate 9%
$349,344
Alternative Uses
Best Use
Apartment 5plus
$449.2K
$393.0K – $524.0K
NOI $31,441 @ 7.0% cap · market cap 5.25%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$876.0K
$766.5K – $1.02M
NOI $61,322 @ 7.0% cap · market cap 10.24%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
937
Businesses Nearby
Explore this area
Business Placement
Demographics for 94590, CA
39,981
Population
16,500
Households
2.4
Avg Household Size
38
Median Age
26%
College-Educated
87%
High-School Grad
6.6 sq mi
ZIP Area
6,058
Density / Sq Mi
$66,957
Median Household Income
$43,383
Median Earnings
$1,768
Median Rent
$510,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Income-oriented residential property with covered side-by-side parking, a balcony, and views toward the hills and water.
Where is this residential income property located?
The property is located at 80 Frey Place Vallejo, CA.
What is the asking price?
The asking price for this property is $599,000.
What are key features of this property?
This property features: 1,800‑square‑foot residential income property; Built in 1973; Balcony with hills and water views
