Search
Vallejo Triplex with Rental Upside

926 Georgia St, Vallejo, CA 94590

For Sale
$749,000

Three-unit apartment complex in high-demand rental location.

Property Size3,180 SF
Lot Size0.14 Acres
Price / SF$235.53
Days on Market200

Property Features for 926 Georgia St

General Information

Standard status Active
Size 3,180 SF
Lot size 0.14 Acres
Property subtype Multi Family

Building Details

Year Built 1925
Listing Agency: The Pinza Group, Inc
Listed By: David Howarth · License #01360348
Source: Exitrealty
Added: Apr 24 Changed: Nov 4 Last Checked: Nov 4 at 11:57AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Pinza Group, Inc

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This three-unit apartment complex features one large two-bedroom, one-bathroom top unit and two one-bedroom, one-bathroom lower units. Built in 1925, the property offers approximately 3,180 square feet of living space on a 6,240 square foot lot. The units have been updated with newer cabinets and countertops, wood floors, stainless steel appliances, custom lighting and molding, and in-unit laundry. The property is separately metered for electric and gas. Parking is available for three cars, and there is a large landscaped backyard. One unit will be delivered vacant at closing. The property is located within walking distance to many restaurants, coffee shops, and grocery stores in the Historic District and a short distance to the Mare Island waterfront and Vallejo marina. The location has a bike score of 23, walk score of 47, and transit score of 32.

Key Highlights

  • Strong cash flow with a 5.95% cap rate and 11.82 GRM.
  • One unit delivered vacant, ideal for owner‑occupancy.
  • Updated units feature newer cabinets, countertops, wood floors, stainless steel appliances, custom lighting, and in‑unit laundry.**

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$61,845
Cap Rate
8.26%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,236,900 $1.2M
Cap Rate 7%
$883,500 $883.5K
Cap Rate 9%
$687,167 $687.2K
Market Conditions
NOI Build-Up for 3,180 SF
Gross rent
$93.5K $29.40/SF
− Vacancy
−$5.1K −$1.62/SF
EGI
$88.3K $27.78/SF
− OpEx
−$26.5K −$8.33/SF
NOI
$61.8K $19.45/SF
Area
Vallejo, CA
Vacancy
5.50%
Lease Rate
$29.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,236,900
Cap Rate 7%
$883,500
Cap Rate 9%
$687,167

Alternative Uses

Best Use
Multifamily LT 5
$883.5K
$773.1K – $1.03M (±1% cap)
NOI $61,845 @ 7.0% cap · market cap 8.26%
Second Best
Apartment 5plus
$793.5K
$694.3K – $925.8K (±1% cap)
NOI $55,546 @ 7.0% cap · market cap 7.42%
Theoretical Best
Office A
$1.55M
$1.35M – $1.81M (±1% cap)
NOI $108,336 @ 7.0% cap · market cap 14.46%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Location Intelligence

Trade Area within ½ mile

2,071
Businesses Nearby

Demographics for 94590, CA

39,981
Population
16,500
Households
2.4
Avg Household Size
38
Median Age
26%
College-Educated
87%
High-School Grad
6.6 sq mi
ZIP Area
6,058
Density / Sq Mi
$66,957
Median Household Income
$43,383
Median Earnings
$1,768
Median Rent
$510,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025

Frequently Asked Questions

What type of property is this?
Triplex - Three-unit apartment complex in high-demand rental location.
Where is this triplex located?
The property is located at 926 Georgia St Vallejo, CA.
What is the asking price?
The asking price for this property is $749,000.
What are key features of this property?
This property features: Strong cash flow with a 5.95% cap rate and 11.82 GRM.; One unit delivered vacant, ideal for owner‑occupancy.; Updated units feature newer cabinets, countertops, wood floors, stainless steel appliances, custom lighting, and in‑unit laundry.**
Research This Page with AI

Rey answers here. ChatGPT, Grok and Claude get the same data packet.

Includes: Price & PSF · Cap rate · Location · Zoning

Ask Rey → ChatGPT Grok Claude
Preferred Make Realmo a preferred source.

Our comps and market reports get this label in your Google results.

Add as a preferred source on Google One click on Google
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved