Ground-Floor Office
For Sale
$275,000
77 W LEE ST #102 102, Warrenton, VA 20186
Configured with private offices, open workspace, storage, a kitchen, and a full bathroom.
Property Size960 SF
Price / SF$286.46
Days on Market50
Property Features for 77 W LEE ST #102 102
General Information
Standard status
Active
Size
960 SF
Additional Details
Floor
Ground Floor
Office Units
1
Listing Agency:
Cres, Inc.
Listed By:
Albert William Chipman III
(540) 347-2610
Source:
360
Added: Sep 7
Changed: Oct 25
Last Checked: Oct 24 at 5:05PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cres, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 960 SF ground-floor office condominium at 77 W Lee St #102 is configured for immediate commercial use. The existing pharmacy buildout includes 2 private offices, an open work area, 2 storage closets, a kitchen, and a full bathroom. The layout combines enclosed rooms with flexible shared space, supporting office, medical, or retail operations as permitted.
Located in Old Town Warrenton, the property places a functional commercial condominium within a walkable district of Warrenton in Fauquier County. Its existing improvements provide a practical foundation for an owner-user or investor seeking a compact office unit with established interior infrastructure.
Located in Old Town Warrenton, the property places a functional commercial condominium within a walkable district of Warrenton in Fauquier County. Its existing improvements provide a practical foundation for an owner-user or investor seeking a compact office unit with established interior infrastructure.
Key Highlights
- 960 SF ground‑floor office condominium
- Existing pharmacy buildout with 2 private offices
- Open floor plan with 2 storage closets
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,854
Cap Rate
4.67%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$257,080
$257.1K
Cap Rate 7%
$183,629
$183.6K
Cap Rate 9%
$142,822
$142.8K
Market Conditions
NOI Build-Up for 960 SF
Gross rent
$20.0K $20.88/SF
− Vacancy
−$2.9K −$3.03/SF
EGI
$17.1K $17.85/SF
− OpEx
−$4.3K −$4.46/SF
NOI
$12.9K $13.39/SF
Area
Fauquier County, VA
Vacancy
14.50%
Lease Rate
$20.88 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$257,080
Cap Rate 7%
$183,629
Cap Rate 9%
$142,822
Alternative Uses
Best Use
Specialty Retail
$533.2K
$466.6K – $622.1K
NOI $37,325 @ 7.0% cap · market cap 13.57%
Second Best
Retail
$458.8K
$401.4K – $535.2K
NOI $32,114 @ 7.0% cap · market cap 11.68%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Current Use
Lease Details
1
Office units
Location Intelligence
Trade Area within ½ mile
4
Businesses Nearby
Explore this area
Business Placement
Demographics for 20186, VA
15,171
Population
6,114
Households
2.5
Avg Household Size
43
Median Age
44%
College-Educated
93%
High-School Grad
58.7 sq mi
ZIP Area
258
Density / Sq Mi
$100,813
Median Household Income
$50,533
Median Earnings
$1,541
Median Rent
$485,000
Median Home Value
Market
Vacancy Rate% for Office in South region
Frequently Asked Questions
What type of property is this?
Office unit - Configured with private offices, open workspace, storage, a kitchen, and a full bathroom.
Where is this office unit located?
The property is located at 77 W LEE ST #102 102 Warrenton, VA.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: 960 SF ground‑floor office condominium; Existing pharmacy buildout with 2 private offices; Open floor plan with 2 storage closets
