Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Ground Level Office Space Available Title is generated by Realmo AI

    7006 Little River Tpke #3b, Annandale, VA 22003

    View on Map
    Claim this Listing
    For Sale
    $400,000

    Ground level office space suitable for medical or professional use.

    Type:Commercial
    Property size:
    1,200 SF
    Lot size:
    0.03 Acres
    Price / SF:
    $333/SF
    Added:
    Sep 18, 2025
    Days on Market:
    261
    Last Refresh:
    May 10 at 9:21 pm

    Property Features for 7006 Little River Tpke #3b

    General Information

    Standard status
    Active
    Size
    1,200 SF
    Lot size
    0.03 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1988

    We can help!

    Listing Contact
    DONG GIL LEE

    Listing agent DONG GIL LEE

    Listing office NEWSTAR 1ST REALTY, LLC

    Listing date Sep 18, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of NEWSTAR 1ST REALTY, LLC

    HighLights

    • Ground level end unit with parking in front (1,200 Sq Ft)
    • Suitable for medical, dental, real estate, or insurance offices
    • Large office area with 4 additional rooms
    • Includes a reception area, bathroom, and kitchenette
    • Handicap accessible
    • Private office and storage room

    Overview

    This 1,200 square foot office space is located on the ground level and features four additional rooms, a reception area, a bathroom, a kitchenette, a storage room, and a private office. The unit is suitable for medical doctors, dentists, realtors, and insurance offices. Being an end unit on the first floor, it offers convenient parking in front and is accessible for individuals with disabilities.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $35.4k $29.52
    − Vacancy −$5.1k −$4.28
    EGI $30.3k $25.24
    − OpEx −$7.6k −$6.31
    NOI $22.7k $18.93
    1,200 SF · lease $29.52/SF/yr · vacancy 14.50% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $324.5K
    $284.0K – $378.6K (±1% cap)
    NOI $22,716 @ 7.0% cap · market cap 5.68%
    Second Best
    Healthcare Medical
    $312.4K
    $273.3K – $364.4K (±1% cap)
    NOI $21,866 @ 7.0% cap · market cap 5.47%
    Theoretical Best
    Specialty Retail
    $5.03M
    $4.40M – $5.87M (±1% cap)
    NOI $352,107 @ 7.0% cap · market cap 88.03%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Law Office of Michael ... Law Firm Marshall William A Law Firm Young Jai Chang Alternative Medicine Practice Emily Chang Alternative Medicine Practice BJK CONSULTING Business Management Consultant

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Columbia Pike Animal Hospital & Emergency Center — 4205 Evergreen Ln, Annandale, VA 22003
    • Sunshine Animal Hospital — 7323 Little River Turnpike, Annandale, VA 22003
    • Austin Veterinary Clinic Paul Austin — 7323 Little River Turnpike, Annandale, VA 22003
    • Petco Vaccination Clinic — 7434 Little River Turnpike, Annandale, VA 22003

    Location Insight

    • Map
    • Local Demand
    City
    Annandale
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.1862
    Latitude
    38.8299

    Nearby Similar for Sale

    • $85,000

      Annandale, VA Dental Practice

      Turnkey dental practice for sale in Annandale, Fairfax County.
      4600 JOHN MARR DR, ANNANDALE, VA 22003
      View Details
    • $625,000

      Versatile Commercial Property in Annandale

      Commercial property with offices, reception, kitchen, and parking.
      5051 BACKLICK Road, ANNANDALE, VA 22003
      View Details
    • $299,000

      Annandale Office Space For Sale

      Well-maintained office space with four offices, restroom, and kitchenette.
      5041-B BACKLICK Road, ANNANDALE, VA 22003
      View Details
    • $2,750,000

      Annandale Commercial Building For Sale

      8,202 SF commercial building in prime Annandale location.
      4200 DANIELS AVE, ANNANDALE, VA 22003
      View Details
    • $309,000

      Move-In Ready Office Condo Suite

      Top-level office condo with private offices, conference room, reception, and fresh updates on a busy retail corridor.
      5023-C BACKLICK Road, ANNANDALE, VA 22003
      View Details
    • $325,000

      Annandale Commercial Condo For Sale

      Commercial condo in Annandale, suitable for office or professional services.
      4324-B EVERGREEN Lane, ANNANDALE, VA 22003
      View Details
    • $275,000

      Retail Opportunity in Annandale, VA

      Retail space for sale in Annandale, Virginia.
      7119 COLUMBIA Pike, ANNANDALE, VA 22003
      View Details
    • $510,000

      Annandale Office Space For Sale

      1,885 sq ft office space in prime Annandale location.
      7006 EVERGREEN Court, ANNANDALE, VA 22003
      View Details
    • $250,000

      Annandale Office Condo For Sale

      Office condo in the heart of Annandale, ample parking.
      6934-A LITTLE RIVER Turnpike, ANNANDALE, VA 22003
      View Details
    • $245,000

      Annandale Medical Office For Sale

      Third-floor medical office space near 495 and Columbia Pike.
      7501 LITTLE RIVER Turnpike, ANNANDALE, VA 22003
      View Details
    • $299,000

      Annandale Office Condo For Sale

      Office condo in Annandale, suitable for various professional uses.
      7369 MCWHORTER Place, ANNANDALE, VA 22003
      View Details
    • $245,000

      Medical Office Space Available

      Third-floor medical office space near 495 and Columbia Pike.
      7501 LITTLE RIVER Tpke 305, Annandale, VA 22003
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - Ground level office space suitable for medical or professional use.
    Where is this medical office space located?
    The property is located at 7006 Little River Tpke #3b Annandale, VA.
    What is the asking price?
    The asking price for this property is $400,000.
    What are key features of this property?
    This property features: Ground level end unit with parking in front (1,200 Sq Ft); Suitable for medical, dental, real estate, or insurance offices; Large office area with 4 additional rooms
    (703) 354-3540
    We can help!
    Listing Contact
    DONG GIL LEE
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7006 Little River Tpke #3b, ANNANDALE, VA 22003
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!