Search
662 East 21st Street, Hialeah, FL, 33013
Three-Unit Triplex with Backyard

662 East 21st Street Hialeah, FL 33013

For Sale
$785,000

Triplex with three units, ample parking, a large backyard, and tenant occupancy; pet-friendly and no HOA.

Property Size2,809 SF
Price / SF$279.46
Days on Market949

Property Features for 662 East 21st Street

General Information

Standard status
Active
Size
2,809 SF
Property subtype
Multi-Family Income / Duplex

Building Details

Year Built
1950
Listing Agency: Horizon Homes Realty
Listed By: Diana Lazo · License #3424254
Source: Compass
Added: Dec 18, 2023 Changed: Jul 21 Last Checked: Jul 24 at 2:21PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Horizon Homes Realty


Investment Insights

Based on property information with market context.

This for-sale triplex includes three income units: one 3/2, one 2/1, and a bonus efficiency. The property is tenant-occupied and offers plenty of parking space. The backyard is described as huge, and the community is pet friendly. Broker remarks also note there is no HOA.

Located at 662 East 21st Street in Hialeah, the property is positioned near schools, parks, a local hospital, restaurants, and shopping centers. The surrounding area is described as continuing to grow, with new development opening nearby.

For investors seeking a straightforward, already-occupied rental setup, this three-unit arrangement provides a mix of unit sizes within one multifamily property.

Key Highlights

  • Triplex built in 1950 with three units: 3/2, 2/1, and a bonus efficiency
  • Tenant‑occupied property
  • No HOA and no limitations reported

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $62.4k $22.20
− Vacancy −$4.7k −$1.67
EGI $57.7k $20.54
− OpEx −$17.3k −$6.16
NOI $40.4k $14.37
2,809 SF · lease $22.20/SF/yr · vacancy 7.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$576.8K
$504.7K – $673.0K (±1% cap)
NOI $40,378 @ 7.0% cap · market cap 5.14%
Second Best
Apartment 5plus
$537.4K
$470.2K – $626.9K (±1% cap)
NOI $37,616 @ 7.0% cap · market cap 4.79%
Theoretical Best
Office A
$1.11M
$967.4K – $1.29M (±1% cap)
NOI $77,394 @ 7.0% cap · market cap 9.86%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

TheChampiot.Com Gym & Fitness Center

Suggested Use

Real Estate Agency Law Firm (Bike/Boat/Book/etc) Store Parking Lot & Garage Gym & Fitness Center Skin Care Clinic Acupuncture Butcher (Bike/Boat/Book/etc) Store Locksmith

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Triplex with three units, ample parking, a large backyard, and tenant occupancy; pet-friendly and no HOA.
Where is this triplex located?
The property is located at 662 East 21st Street Hialeah, FL.
What is the asking price?
The asking price for this property is $785,000.
What are key features of this property?
This property features: Triplex built in 1950 with three units: 3/2, 2/1, and a bonus efficiency; Tenant‑occupied property; No HOA and no limitations reported
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message