Modern Duplex with Private
For Sale
$425,000
6404 Rocky Rose Road, Killeen, TX 76543
MULTI_FAMILY - Contemporary - Killeen, TX
Property Size2,599 SF
Lot Size0.18 Acres
Price / SF$163.52
Days on Market465
Property Features for 6404 Rocky Rose Road
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
6
Full bathrooms
4
Rooms
Bedroom 1, Bathroom 2, Bathroom 1, Bedroom 3, Bedroom 5, Bathroom 3, Bathroom 4, Bedroom 6, Bedroom 4, Bedroom 2
Parking features
Garage
Patio and Porch features
Patio
Interior features
AllBedroomsDown, BuiltInFeatures, CeilingFans, WalkInClosets, CustomCabinets, EatInKitchen, KitchenFamilyRoomCombo, Pantry
Exterior features
CoveredPatio
Fencing
Privacy
Appliances
Dishwasher, ElectricRange, SomeElectricAppliances, Microwave
Subdivision
Reynolds Crossing
Lot features
City Lot, Sprinklers In Rear, Sprinklers In Front, Sprinklers In Ground, Less Than Quarter Acre
Elementary school
Hay Branch Elementary School
High school
Killeen High School
Elementary school district
Killeen ISD
Middle school district
Killeen ISD
High school district
Killeen ISD
Directions
From Rancier (FM 439), Turn onto Prairie Clover Road.
Standard status
Active
APN
528945
Size
2,599 SF
Lot size
0.18 Acres
Taxes and HOA fees
Tax Year
2024
Tax Description
Reynolds Crossing Phase 1, Block 003, Lot 0019
HOA Fee
$240 Annually
Legal Description
Reynolds Crossing Phase 1, Block 003, Lot 0019
Utilities
Sewer type
Public Sewer
Heating system
Electric (Heating)
Cooling system
Heat Pump, Electric
Water source
Public
Building Details
Year built
2025
Floors in Building
1
Number of units
2
Flooring type
Paintedstained, Concrete, Carpet
Building materials
FoamInsulation, HardiplankType, Masonry, StoneVeneer, SprayFoamInsulation
Roof type
Composition, Shingle
Architectural style
Contemporary
Listing Agency:
Magnolia Realty Temple Belton
(254) 213-6336
Listed By:
Lauren Hartshorn · License #0606787
(254) 931-1754
Added: Apr 22, 2025
Changed: Jul 27
Last Checked: Jul 30 at 8:06PM
MLS# 575529
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This contemporary duplex features two designed units, each with 3 bedrooms, 2 bathrooms, a private 1-car garage, and a private covered patio. The property is built with three sides of Austin Stone and includes stained concrete floors. Interior comfort and efficiency are supported by spray foam insulation and Lennox high-efficiency heat pumps.
Additional finishes include custom cabinetry, granite countertops, undermount sinks, and stainless steel appliances in the kitchens. Both units have fully tiled showers and granite in the bathrooms, along with functional open-concept layouts.
Outside, the duplex includes 30-year dimensional shingles, full sod, and full irrigation in both the front and back yards. The property is located near Fort Cavazos and Seton Hospital, and is presented as a turnkey offering.
Additional finishes include custom cabinetry, granite countertops, undermount sinks, and stainless steel appliances in the kitchens. Both units have fully tiled showers and granite in the bathrooms, along with functional open-concept layouts.
Outside, the duplex includes 30-year dimensional shingles, full sod, and full irrigation in both the front and back yards. The property is located near Fort Cavazos and Seton Hospital, and is presented as a turnkey offering.
Key Highlights
- Under construction 2025 modern duplex with 2 units, each offering 3 bedrooms and 2 bathrooms
- Total of 2,599 sq. ft. with private 1‑car garages for each unit
- Stained concrete floors, ceiling fans, walk‑in closets, custom cabinetry, pantry, and eat‑in kitchen design
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.3k | $13.20 |
| − Vacancy | −$2.2k | −$0.85 |
| EGI | $32.1k | $12.35 |
| − OpEx | −$9.6k | −$3.70 |
| NOI | $22.5k | $8.64 |
2,599 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$320.9K
$280.8K – $374.4K
NOI $22,463 @ 7.0% cap · market cap 5.29%
Second Best
Apartment 5plus
$296.9K
$259.8K – $346.4K
NOI $20,783 @ 7.0% cap · market cap 4.89%
Theoretical Best
Office A
$624.3K
$546.2K – $728.3K
NOI $43,698 @ 7.0% cap · market cap 10.28%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
2
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
122
Businesses Nearby
Explore this area
Business Placement
Demographics for 76543, TX
30,545
Population
15,300
Households
2
Avg Household Size
30
Median Age
15%
College-Educated
91%
High-School Grad
35.6 sq mi
ZIP Area
858
Density / Sq Mi
$51,239
Median Household Income
$31,712
Median Earnings
$1,099
Median Rent
$140,700
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Contemporary duplex offers two 3-bedroom units with private 1-car garages and private covered patios.
Where is this duplex located?
The property is located at 6404 Rocky Rose Road Killeen, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Under construction 2025 modern duplex with 2 units, each offering 3 bedrooms and 2 bathrooms; Total of 2,599 sq. ft. with private 1‑car garages for each unit; Stained concrete floors, ceiling fans, walk‑in closets, custom cabinetry, pantry, and eat‑in kitchen design
