Modern Duplex with Private
6404 Rocky Rose Road, Killeen, TX 76543
MULTI_FAMILY - Modern - Killeen, TX
Property size:
2,599 SFLot size:
0.18 AcresPrice / SF:
$163/SF- Added:
- Apr 22, 2025
- Days on Market:
- 420
- Last Refresh:
- Jun 15 at 10:06 am
Property Features for 6404 Rocky Rose Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Bedrooms
- 6
- Rooms
- Bathroom 1, Bedroom 3, Bathroom 2, Bathroom 4, Bathroom 3, Bedroom 2, Bedroom 1, Bedroom 5, Bedroom 4, Bedroom 6
- Parking features
- Garage
- Patio and Porch features
- Patio
- Interior features
- AllBedroomsDown, BuiltInFeatures, CeilingFans, WalkInClosets, CustomCabinets, EatInKitchen, KitchenFamilyRoomCombo, Pantry
- Exterior features
- CoveredPatio
- Fencing
- Privacy
- Appliances
- Dishwasher, ElectricRange, SomeElectricAppliances, Microwave
- Standard status
- Active
- APN
- 528945
- Size
- 2,599 SF
- Lot size
- 0.18 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- Reynolds Crossing Phase 1, Block 003, Lot 0019
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating)
- Cooling system
- Electric, Heat Pump
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Concrete, Carpet, Paintedstained
- Building materials
- FoamInsulation, HardiplankType, Masonry, StoneVeneer, SprayFoamInsulation
- Roof type
- Shingle, Composition
- Architectural style
- Modern
Listing agent Lauren Hartshorn License #0606787 (254) 931-1754
Listing office Magnolia Realty Temple Belton 509 N Wall St, Belton, TX (254) 213-6336
Listing date Apr 22, 2025
MLS# 575529
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Modern duplex under construction (2025) with 2 units, each featuring 3 bedrooms and 2 bathrooms
- Total 2,599 sq. ft. combined, with private 1‑car garages for each unit
- Stained concrete flooring with spray foam insulation and electric HVAC, including Lennox high‑efficiency heat pumps
- Kitchens include custom cabinets, granite countertops, undermount sinks, and stainless steel appliances (dishwasher, electric range, microwave)
- Fully tiled showers in both bathrooms, with granite countertops and undermount sinks
- Exterior includes three sides of Austin Stone, shingle/30‑year dimensional composition roof, full sod, full front/back irrigation, and private covered patios
Overview
This modern duplex features two thoughtfully designed units, each with three bedrooms and two bathrooms, along with a private one-car garage. The property totals 2,599 square feet and is built for low-maintenance living, including three sides of Austin stone on the exterior and 30-year dimensional shingles. Inside, stained concrete floors create a durable, easy-care foundation, while spray foam insulation and Lennox high-efficiency heat pumps support year-round comfort. Kitchens include custom cabinetry, granite countertops, undermount sinks, and stainless steel appliances. Each unit also offers fully tiled showers, granite counters in the bathrooms, and an open-concept layout that supports efficient daily living.
The home is situated on a 0.18-acre lot in Killeen, near Fort Cavazos and Seton Hospital. With full sod and full irrigation for both the front and back yards, the outdoor areas are set up to be maintained with minimal effort. Private covered patios extend the living space for both units.
With its turnkey condition and two separate, well-appointed residences, this duplex is a strong fit for investors looking for a ready-to-rent setup or for multi-generational households seeking additional privacy. The combination of updated finishes and durable exterior and interior systems is designed to support long-term value.
The home is situated on a 0.18-acre lot in Killeen, near Fort Cavazos and Seton Hospital. With full sod and full irrigation for both the front and back yards, the outdoor areas are set up to be maintained with minimal effort. Private covered patios extend the living space for both units.
With its turnkey condition and two separate, well-appointed residences, this duplex is a strong fit for investors looking for a ready-to-rent setup or for multi-generational households seeking additional privacy. The combination of updated finishes and durable exterior and interior systems is designed to support long-term value.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.3k | $13.20 |
| − Vacancy | −$2.2k | −$0.85 |
| EGI | $32.1k | $12.35 |
| − OpEx | −$9.6k | −$3.70 |
| NOI | $22.5k | $8.64 |
2,599 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$320.9K
$280.8K – $374.4K
NOI $22,463 @ 7.0% cap · market cap 5.29%
Second Best
Apartment 5plus
$296.9K
$259.8K – $346.4K
NOI $20,783 @ 7.0% cap · market cap 4.89%
Theoretical Best
Office A
$624.3K
$546.2K – $728.3K
NOI $43,698 @ 7.0% cap · market cap 10.28%
Zoning and permitted uses should be independently verified with local authorities.
Location Intelligence
Current Use by Public Records
Duplexes
Map
- City
- Killeen
- County
- Bell
- State
- Texas
- Longitude
- -97.659744
- Latitude
- 31.106157
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - A turnkey modern duplex offering two 3-bedroom units with private covered patios and easy-care finishes.
Where is this duplex located?
The property is located at 6404 Rocky Rose Road Killeen, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Modern duplex under construction (2025) with 2 units, each featuring 3 bedrooms and 2 bathrooms; Total 2,599 sq. ft. combined, with private 1‑car garages for each unit; Stained concrete flooring with spray foam insulation and electric HVAC, including Lennox high‑efficiency heat pumps
