Modern Duplex with Covered
For Sale
$425,000
6406 Rocky Rose Road, Killeen, TX 76543
MULTI_FAMILY - Modern - Killeen, TX
Property Size2,599 SF
Lot Size0.18 Acres
Price / SF$163.52
Days on Market485
Property Features for 6406 Rocky Rose Road
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
6
Full bathrooms
4
Rooms
Bathroom 3, Bedroom 5, Bedroom 1, Bathroom 4, Bedroom 2, Bedroom 3, Bedroom 6, Bathroom 2, Bathroom 1, Bedroom 4
Parking features
Garage
Patio and Porch features
Patio
Interior features
AllBedroomsDown, BuiltInFeatures, CeilingFans, TubShower, WalkInClosets, CustomCabinets, EatInKitchen, GraniteCounters, KitchenFamilyRoomCombo, Pantry
Exterior features
CoveredPatio
Fencing
Privacy
Appliances
Dishwasher, ElectricRange, SomeElectricAppliances, Microwave, Range
Subdivision
Reynolds Crossing
Lot features
City Lot, Sprinklers In Rear, Sprinklers In Front, Sprinklers In Ground, Less Than Quarter Acre
Elementary school
Hay Branch Elementary School
High school
Killeen High School
Elementary school district
Killeen ISD
Middle school district
Killeen ISD
High school district
Killeen ISD
Directions
From Rancier (FM439), Turn onto Prairie Clover Road.
Standard status
Active
APN
528946
Size
2,599 SF
Lot size
0.18 Acres
Taxes and HOA fees
Tax Year
2024
Tax Description
Reynolds Crossing Phase 1, Block 003, Lot 0020
HOA Fee
$240 Annually
Legal Description
Reynolds Crossing Phase 1, Block 003, Lot 0020
Utilities
Sewer type
Public Sewer
Heating system
Electric (Heating)
Cooling system
Electric, Heat Pump
Water source
Public
Building Details
Year built
2025
Floors in Building
1
Number of units
1
Flooring type
Paintedstained, Carpet, Concrete
Building materials
FoamInsulation, HardiplankType, Masonry, StoneVeneer, SprayFoamInsulation
Roof type
Composition, Shingle
Architectural style
Modern
Listing Agency:
Magnolia Realty Temple Belton
(254) 213-6336
Listed By:
Lauren Hartshorn · License #0606787
(254) 931-1754
Added: Apr 4, 2025
Changed: Aug 1
Last Checked: Aug 1 at 7:06AM
MLS# 570169
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This modern duplex is under construction and designed as a low-maintenance, long-term rental or multi-generational setup. The property includes two thoughtfully planned units, each with three bedrooms and two bathrooms, plus private one-car garages. The total building size is 2,599 sq. ft. on a 0.18-acre lot.
Exterior details include three sides of Austin Stone, along with 30-year dimensional shingles, full sod, and full irrigation in both the front and back yards. Inside, stained concrete floors, spray foam insulation, and Lennox high-efficiency heat pumps support year-round comfort. Kitchens are finished with custom cabinetry and granite countertops, with undermount sinks and stainless steel appliances.
Each unit also features fully tiled showers, granite in both bathrooms, and an open-concept layout. Private covered patios and public utilities (public water and public sewer) round out the usable improvements. The property is located near Fort Cavazos and Seton Hospital.
Exterior details include three sides of Austin Stone, along with 30-year dimensional shingles, full sod, and full irrigation in both the front and back yards. Inside, stained concrete floors, spray foam insulation, and Lennox high-efficiency heat pumps support year-round comfort. Kitchens are finished with custom cabinetry and granite countertops, with undermount sinks and stainless steel appliances.
Each unit also features fully tiled showers, granite in both bathrooms, and an open-concept layout. Private covered patios and public utilities (public water and public sewer) round out the usable improvements. The property is located near Fort Cavazos and Seton Hospital.
Key Highlights
- Under construction modern duplex built in 2025 on a 0.18‑acre lot
- Two units, each with 3 bedrooms and 2 bathrooms plus private 1‑car garages
- Total size of 2,599 sq. ft. with covered patios
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.3k | $13.20 |
| − Vacancy | −$2.2k | −$0.85 |
| EGI | $32.1k | $12.35 |
| − OpEx | −$9.6k | −$3.70 |
| NOI | $22.5k | $8.64 |
2,599 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$320.9K
$280.8K – $374.4K
NOI $22,463 @ 7.0% cap · market cap 5.29%
Second Best
Apartment 5plus
$296.9K
$259.8K – $346.4K
NOI $20,783 @ 7.0% cap · market cap 4.89%
Theoretical Best
Office A
$624.3K
$546.2K – $728.3K
NOI $43,698 @ 7.0% cap · market cap 10.28%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
122
Businesses Nearby
Explore this area
Business Placement
Demographics for 76543, TX
30,545
Population
15,300
Households
2
Avg Household Size
30
Median Age
15%
College-Educated
91%
High-School Grad
35.6 sq mi
ZIP Area
858
Density / Sq Mi
$51,239
Median Household Income
$31,712
Median Earnings
$1,099
Median Rent
$140,700
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Newly built modern duplex featuring two three-bedroom, two-bath units with private one-car garages.
Where is this duplex located?
The property is located at 6406 Rocky Rose Road Killeen, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Under construction modern duplex built in 2025 on a 0.18‑acre lot; Two units, each with 3 bedrooms and 2 bathrooms plus private 1‑car garages; Total size of 2,599 sq. ft. with covered patios
